力拓礦業 RIO
-
-
-
已收盤:-
資產負債表
單位:百萬元
年度 | 2025Q4 | 2025Q2 | 2024Q4 | 2024Q2 | 2023Q4 | 2023Q2 | 2022Q4 | 2022Q2 | 2021Q4 |
|---|---|---|---|---|---|---|---|---|---|
| 財報結束日 | 20251231 | 20250630 | 20241231 | 20240630 | 20231231 | 20230630 | 20221231 | 20220630 | 20211231 |
| 流動資產(百萬) | 21,569 | 20,959 | 19,120 | 20,422 | 21,510 | 20,778 | 18,973 | 23,417 | 24,432 |
| 現金及約當現金(百萬) | 6,904 | 9,015 | 6,830 | 9,256 | 8,698 | 9,179 | 5,808 | 11,412 | 11,591 |
| 短期投資合計(百萬) | 548 | 319 | 370 | 569 | 1,078 | 1,327 | 2,132 | 2,502 | 2,481 |
| 應收帳款淨額(百萬) | |||||||||
| 存貨(百萬) | 6,968 | 6,831 | 5,860 | 6,517 | 6,659 | 6,423 | 6,213 | 5,798 | 5,436 |
| 其他流動資產(百萬) | |||||||||
| 非流動資產(百萬) | 106,533 | 99,846 | 83,666 | 81,465 | 82,039 | 76,778 | 77,801 | 78,488 | 78,464 |
| 長期投資合計(百萬) | |||||||||
| 不動產、廠房及設備(百萬) | 87,035 | 79,131 | 69,135 | 66,579 | 68,447 | 63,101 | 66,102 | 64,379 | 65,290 |
| 商譽(百萬) | 2,949 | 2,556 | 727 | 785 | 797 | 776 | 826 | 849 | 879 |
| 無形資產(百萬) | 2,502 | 5,165 | 2,242 | 3,773 | 2,410 | 3,697 | 2,277 | 3,607 | 2,469 |
| 遞延費用(百萬) | |||||||||
| 其他非流動資產(百萬) | 338 | 1,963 | 222 | 1,867 | 214 | 2,141 | 203 | 194 | 196 |
| 資產總計(百萬) | 128,102 | 120,805 | 102,786 | 101,887 | 103,549 | 97,556 | 96,774 | 101,905 | 102,896 |
| 流動負債(百萬) | 14,930 | 13,739 | 11,743 | 12,034 | 12,743 | 10,446 | 11,603 | 13,109 | 12,627 |
| 應付帳款(百萬) | 3,596 | 9,233 | 3,196 | 7,689 | 3,265 | 7,630 | 3,269 | 7,986 | 3,410 |
| 短期借款及一年或一營業週期內到期長期負債(百萬) | 1,257 | 875 | 534 | 1,099 | 1,169 | 474 | 1,215 | 1,770 | 1,136 |
| 其他流動負債(百萬) | |||||||||
| 非流動負債(百萬) | 46,148 | 45,099 | 33,078 | 32,689 | 34,465 | 33,753 | 32,430 | 31,698 | 33,679 |
| 長期負債(百萬) | 21,198 | 21,583 | 12,262 | 12,115 | 12,177 | 12,673 | 10,148 | 11,356 | |
| 非控制權益(百萬) | |||||||||
| 遞延收入(百萬) | |||||||||
| 其他非流動負債(百萬) | |||||||||
| 負債總計(百萬) | 61,078 | 58,838 | 44,821 | 44,723 | 47,208 | 44,199 | 44,033 | 44,807 | 46,306 |
| 普通股股本(百萬) | 3,505 | 3,420 | 3,267 | 3,485 | 3,584 | 3,471 | 3,537 | 3,592 | 3,777 |
| 資本公積(百萬) | |||||||||
| 保留盈餘(百萬) | 46,581 | 43,377 | 42,539 | 40,149 | 38,350 | 36,430 | 35,020 | 34,081 | 33,337 |
| 庫藏股票(百萬) | |||||||||
| 其他權益(百萬) | |||||||||
| 權益總計(百萬) | 67,024 | 61,967 | 57,965 | 57,164 | 56,341 | 53,357 | 52,741 | 57,098 | 56,590 |
| 負債及權益總計(百萬) | 128,102 | 120,805 | 102,786 | 101,887 | 97,556 | 96,774 | 101,905 | 102,896 | |
| 企業價值(百萬) | 145,046 | 107,891 | 101,112 | 110,446 | 124,383 | 106,201 | 118,828 | 86,707 | 106,819 |
| 還原流通在外股數 | 1624916416 | 1624916416 | 1624138159 | 1624138159 | 1622426088 | 1622426088 | 1620853702 | 1620853702 | 1248000000 |
| 每股淨值 | 41.25 | 38.14 | 35.69 | 35.20 | 34.73 | 32.89 | 32.54 | 35.23 | 45.34 |