可口可樂 KO
-
-
-
已收盤：-
資產負債表
單位：百萬元
年度 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 | 2024Q2 | 2024Q1 | 2023Q4 | 2023Q3 |
|---|---|---|---|---|---|---|---|---|---|
| 財報結束日 | 20250926 | 20250627 | 20250328 | 20241231 | 20240927 | 20240628 | 20240329 | 20231231 | 20230929 |
| 流動資產(百萬) | 27,247 | 26,609 | 26,178 | 25,997 | 30,288 | 31,599 | 29,462 | 26,732 | 27,867 |
| 現金及約當現金(百萬) | 12,732 | 9,590 | 8,417 | 10,828 | 13,938 | 13,708 | 10,443 | 9,366 | 11,883 |
| 短期投資合計(百萬) | 3,049 | 4,707 | 5,370 | 3,743 | 4,226 | 5,285 | 6,476 | 4,297 | 3,552 |
| 應收帳款淨額(百萬) | 3,946 | 4,168 | 4,091 | 3,569 | 4,233 | 4,545 | 4,244 | 3,410 | 3,495 |
| 存貨(百萬) | 4,802 | 5,082 | 5,102 | 4,728 | 4,714 | 4,763 | 4,961 | 4,424 | 4,252 |
| 其他流動資產(百萬) | 2,718 | 3,062 | 3,198 | 3,129 | 3,177 | 3,298 | 3,338 | 5,235 | 4,685 |
| 非流動資產(百萬) | 78,798 | 77,724 | 69,930 | 70,971 | 69,711 | ||||
| 長期投資合計(百萬) | 20,323 | 19,379 | 18,369 | 18,087 | 19,037 | 19,107 | 19,642 | 19,789 | 19,360 |
| 不動產、廠房及設備(百萬) | 10,902 | 10,784 | 10,431 | 10,303 | 9,864 | 9,508 | 9,306 | 9,236 | 8,860 |
| 商譽(百萬) | 18,662 | 18,663 | 18,333 | 18,139 | 18,686 | 18,324 | 18,210 | 18,358 | 18,144 |
| 無形資產(百萬) | 13,515 | 13,615 | 13,425 | 13,301 | 14,059 | 13,981 | 14,024 | 14,865 | 14,741 |
| 遞延費用(百萬) | 1,267 | 1,325 | 1,311 | 1,319 | 1,428 | 1,409 | 1,457 | 1,561 | 1,575 |
| 其他非流動資產(百萬) | 14,129 | 13,958 | 13,669 | 13,403 | 12,904 | 7,274 | 7,291 | 7,162 | 7,031 |
| 資產總計(百萬) | 106,045 | 104,333 | 101,716 | 100,549 | 106,266 | 101,202 | 99,392 | 97,703 | 97,578 |
| 流動負債(百萬) | 22,499 | 21,944 | 23,808 | 25,249 | 28,569 | 29,263 | 28,356 | 23,571 | 24,409 |
| 應付帳款(百萬) | 18,260 | 17,474 | 18,227 | 23,102 | 25,299 | 23,531 | 20,910 | 17,054 | 18,414 |
| 短期借款及一年或一營業週期內到期長期負債(百萬) | 4,239 | 4,470 | 5,581 | 2,147 | 3,270 | 5,732 | 7,446 | 6,517 | 5,995 |
| 其他流動負債(百萬) | |||||||||
| 非流動負債(百萬) | 52,299 | 53,804 | 44,607 | 48,191 | 46,844 | ||||
| 長期負債(百萬) | 43,177 | 44,976 | 43,530 | 42,375 | 42,994 | 38,085 | 35,104 | 35,547 | 34,176 |
| 非控制權益(百萬) | |||||||||
| 遞延收入(百萬) | 2,435 | 2,375 | 2,311 | 2,469 | 2,292 | 2,366 | 2,521 | 2,639 | 2,733 |
| 其他非流動負債(百萬) | 6,687 | 6,453 | 6,982 | 10,005 | 9,935 | ||||
| 負債總計(百萬) | 74,798 | 75,748 | 75,514 | 75,693 | 79,748 | 75,349 | 72,963 | 71,762 | 71,253 |
| 普通股股本(百萬) | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 |
| 資本公積(百萬) | 80,305 | 78,803 | 77,189 | 76,054 | 75,946 | 75,189 | 74,868 | 73,782 | 73,793 |
| 保留盈餘(百萬) | -56,355 | -56,190 | -56,138 | -55,916 | -55,362 | -55,106 | -55,016 | -54,535 | -53,494 |
| 庫藏股票(百萬) | 20,489 | 19,970 | 19,873 | 19,801 | 19,710 | 19,468 | 19,321 | 19,209 | 19,081 |
| 其他權益(百萬) | -14,952 | -15,758 | -16,482 | -16,843 | -15,536 | -15,458 | -14,504 | -14,275 | -14,815 |
| 權益總計(百萬) | 31,247 | 28,585 | 26,202 | 24,856 | 26,518 | 25,853 | 26,429 | 25,941 | 26,325 |
| 負債及權益總計(百萬) | 106,045 | 104,333 | 101,716 | 100,549 | 106,266 | 101,202 | 99,392 | 97,703 | 97,578 |
| 企業價值(百萬) | 314,257 | 337,868 | 338,166 | 298,154 | 337,505 | 299,025 | 289,390 | 283,180 | 266,813 |
| 還原流通在外股數 | 4301608845 | 4301608845 | 4301608845 | 4307797138 | 4307797138 | 4307797138 | 4307797138 | 4323413810 | 4323413810 |
| 每股淨值 | 7.26 | 6.65 | 6.09 | 5.77 | 6.16 | 6.00 | 6.14 | 6.00 | 6.09 |