Cresud S.A.C.I.F. y A. CRESY
-
-
-
已收盤:-
資產負債表
單位:百萬元
年度 | 2025Q4 | 2025Q3 | 2025Q1 | 2024Q4 | 2024Q3 | 2024Q2 | 2024Q1 | 2023Q4 | 2023Q3 |
|---|---|---|---|---|---|---|---|---|---|
| 財報結束日 | 20251231 | 20250930 | 20250331 | 20241231 | 20240930 | 20240630 | 20240331 | 20231231 | 20230930 |
| 流動資產(百萬) | 1,586,619 | 1,420,170 | 1,173,788 | 860,003 | 804,851 | 984,865 | 681,286 | 609,727 | 315,001 |
| 現金及約當現金(百萬) | 434,767 | 224,748 | 341,168 | 97,928 | 98,112 | 159,825 | 103,653 | 101,794 | 67,591 |
| 短期投資合計(百萬) | 285,319 | 395,369 | 171,388 | 213,249 | 193,467 | 203,696 | 140,988 | 121,446 | 61,513 |
| 應收帳款淨額(百萬) | 461,458 | 448,892 | 366,143 | 323,326 | 326,239 | 368,017 | 243,916 | 228,982 | 120,206 |
| 存貨(百萬) | 393,452 | 337,721 | 286,624 | 215,969 | 179,153 | 243,379 | 179,974 | 148,829 | 62,545 |
| 其他流動資產(百萬) | |||||||||
| 非流動資產(百萬) | 4,732,610 | 4,418,988 | 3,448,008 | 3,095,323 | 2,894,590 | 3,857,352 | 2,304,638 | 2,084,006 | 1,241,538 |
| 長期投資合計(百萬) | 257,559 | 229,651 | 192,441 | 193,718 | 168,454 | 206,213 | 141,997 | 94,814 | 48,784 |
| 不動產、廠房及設備(百萬) | 1,103,358 | 966,773 | 764,225 | 674,354 | 669,625 | 823,230 | 547,207 | 466,434 | 221,431 |
| 商譽(百萬) | 7,635 | 7,116 | 6,241 | 5,730 | 5,379 | 6,711 | 4,146 | 2,884 | 1,766 |
| 無形資產(百萬) | 24,842 | 23,331 | 21,083 | 67,850 | 71,328 | 94,345 | 57,102 | 37,734 | 11,843 |
| 遞延費用(百萬) | |||||||||
| 其他非流動資產(百萬) | 56,645 | 53,112 | 49,228 | 41,747 | 38,297 | 46,484 | 37,822 | 26,424 | 14,642 |
| 資產總計(百萬) | 6,319,229 | 5,839,158 | 4,621,796 | 3,955,326 | 3,699,441 | 4,842,217 | 2,985,924 | 2,693,733 | 1,556,539 |
| 流動負債(百萬) | 1,112,451 | 1,067,234 | 936,607 | 818,215 | 736,545 | 919,000 | 629,442 | 516,221 | 286,437 |
| 應付帳款(百萬) | 434,366 | 414,938 | 284,605 | 308,582 | 290,352 | 348,615 | 214,349 | 224,509 | 137,751 |
| 短期借款及一年或一營業週期內到期長期負債(百萬) | 582,800 | 544,888 | 528,567 | 408,707 | 406,754 | 509,552 | 342,947 | 272,696 | 137,485 |
| 其他流動負債(百萬) | |||||||||
| 非流動負債(百萬) | 2,599,843 | 2,246,474 | 1,783,058 | 1,477,235 | 1,302,932 | 1,744,976 | 1,021,999 | 1,035,028 | 548,952 |
| 長期負債(百萬) | 1,345,597 | 1,014,472 | 825,119 | 628,242 | 493,537 | 663,070 | 450,930 | 482,015 | 198,790 |
| 非控制權益(百萬) | |||||||||
| 遞延收入(百萬) | 1,013,025 | 968,721 | 786,179 | 678,163 | 626,620 | 889,731 | 462,052 | 444,373 | 299,948 |
| 其他非流動負債(百萬) | |||||||||
| 負債總計(百萬) | 3,712,294 | 3,313,708 | 2,719,665 | 2,295,450 | 2,039,477 | 2,663,976 | 1,651,441 | 1,551,249 | 835,389 |
| 普通股股本(百萬) | 647 | 625 | 598 | 596 | 596 | 594 | 592 | 588 | 586 |
| 資本公積(百萬) | |||||||||
| 保留盈餘(百萬) | 58,091 | 122,442 | -10,648 | -91,822 | 11,795 | 83,336 | -10,362 | 27,232 | 84,461 |
| 庫藏股票(百萬) | |||||||||
| 其他權益(百萬) | |||||||||
| 權益總計(百萬) | 2,606,935 | 2,525,450 | 1,902,131 | 1,659,876 | 1,659,964 | 2,178,241 | 1,334,483 | 1,142,484 | 721,150 |
| 負債及權益總計(百萬) | 6,319,229 | 5,839,158 | 4,621,796 | 3,955,326 | 3,699,441 | 4,842,217 | 2,985,924 | 2,693,733 | 1,556,539 |
| 企業價值(百萬) | 1,209,124 | 939,802 | 841,792 | 726,528 | 609,226 | 809,586 | 549,761 | 532,033 | 207,563 |
| 還原流通在外股數 | 62651000 | 62651000 | 62651000 | 59852405 | 59852405 | 59852405 | 59852405 | 59188595 | 59188595 |
| 每股淨值 | 41,610.43 | 40,309.81 | 30,360.74 | 27,732.82 | 27,734.29 | 36,393.54 | 22,296.23 | 19,302.43 | 12,183.94 |