埃克森美孚 XOM
單位:USD
108.14
-0.49
(-0.45%)
單位:美金千元
科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 12,229,000 | 17,569,000 | 10,560,000 | 14,664,000 | 13,682,000 | 15,963,000 | 9,383,000 | 16,341,000 | 17,621,000 | 24,425,000 | 19,963,000 | 14,788,000 | 17,124,000 | 12,091,000 | 9,650,000 | 9,264,000 | 4,005,000 | 4,389,000 | 89,000 | 6,274,000 |
稅後淨利
| 7,610,000 | 8,610,000 | 9,240,000 | 8,220,000 | 7,630,000 | 9,070,000 | 7,880,000 | 11,430,000 | 12,750,000 | 19,660,000 | 17,850,000 | 5,480,000 | 8,870,000 | 6,750,000 | 4,690,000 | 2,730,000 | -20,070,000 | -680,000 | -1,080,000 | -610,000 |
折舊費用
| 6,585,000 | 6,258,000 | 5,787,000 | 4,812,000 | 7,740,000 | 4,415,000 | 4,242,000 | 4,244,000 | 5,064,000 | 5,642,000 | 4,451,000 | 8,883,000 | 5,661,000 | 4,990,000 | 4,952,000 | 5,004,000 | 30,291,000 | 4,983,000 | 4,916,000 | 5,819,000 |
調整項目
| -1,846,000 | 6,000 | -182,000 | -722,000 | -1,776,000 | 381,000 | 571,000 | 556,000 | 727,000 | -3,082,000 | -315,000 | -931,000 | 1,131,000 | -500,000 | 297,000 | -489,000 | -7,780,000 | -593,000 | -2,287,000 | 2,167,000 |
應收帳款增減
| -6,030,000 | - | - | - | 4,370,000 | - | - | - | -11,019,000 | - | - | - | -12,098,000 | - | - | - | 5,384,000 | - | - | 0 |
存貨增減
| -1,812,000 | - | - | - | -3,472,000 | - | - | - | -6,947,000 | - | - | - | -489,000 | - | - | - | -315,000 | - | - | 0 |
其他營業活動資產增減
| 1,750,000 | 2,334,000 | -4,616,000 | 2,008,000 | 3,535,000 | 1,821,000 | -3,583,000 | -302,000 | -1,719,000 | 1,667,000 | -2,747,000 | 1,086,000 | -2,980,000 | 659,000 | -380,000 | 1,953,000 | 4,170,000 | 708,000 | -1,460,000 | -942,000 |
負債增減
| 5,627,000 | - | - | - | -4,727,000 | - | - | - | 18,460,000 | - | - | - | 16,820,000 | - | - | - | -7,142,000 | - | - | 0 |
投資現金流
| -4,252,000 | -6,240,000 | -4,869,000 | -4,577,000 | -5,714,000 | -4,279,000 | -4,356,000 | -4,925,000 | -5,355,000 | -2,378,000 | -3,064,000 | -3,945,000 | -2,110,000 | -3,054,000 | -2,716,000 | -2,355,000 | -3,302,000 | -3,709,000 | -5,081,000 | -6,367,000 |
資本支出增減
| -6,837,000 | -6,160,000 | -6,235,000 | -5,074,000 | -6,228,000 | -4,920,000 | -5,359,000 | -5,412,000 | -5,783,000 | -4,876,000 | -3,837,000 | -3,911,000 | -4,089,000 | -2,840,000 | -2,747,000 | -2,400,000 | -3,629,000 | -3,291,000 | -4,417,000 | -5,945,000 |
投資增減
| -2,261,000 | -294,000 | 431,000 | -421,000 | -1,854,000 | -307,000 | -389,000 | -445,000 | -2,175,000 | -272,000 | -226,000 | -417,000 | -1,762,000 | -442,000 | -264,000 | -349,000 | -1,414,000 | -1,919,000 | -796,000 | -728,000 |
其他投資活動現金流量
| 4,846,000 | 214,000 | 935,000 | 918,000 | 2,368,000 | 948,000 | 1,392,000 | 932,000 | 2,603,000 | 2,770,000 | 999,000 | 383,000 | 3,741,000 | 228,000 | 295,000 | 394,000 | 1,741,000 | 1,501,000 | 132,000 | 306,000 |
融資現金流
| -11,143,000 | -11,106,000 | -12,558,000 | -7,982,000 | -9,555,000 | -8,059,000 | -8,176,000 | -8,507,000 | -13,937,000 | -9,793,000 | -8,671,000 | -6,713,000 | -12,959,000 | -7,657,000 | -7,022,000 | -7,785,000 | -5,283,000 | -4,494,000 | 6,277,000 | 8,785,000 |
賣出及買回股票增減
| -6,238,000 | -5,829,000 | -5,316,000 | -3,005,000 | -5,168,000 | -4,681,000 | -4,313,000 | -4,356,000 | -5,076,000 | -4,871,000 | -4,522,000 | -2,161,000 | -312,000 | -71,000 | -260,000 | 52,000 | 12,000 | 194,000 | 223,000 | -211,000 |
借款增減
| -456,000 | -854,000 | -2,699,000 | -1,003,000 | -528,000 | 503,000 | 84,000 | -298,000 | -5,018,000 | -1,169,000 | -301,000 | -732,000 | -8,824,000 | -3,812,000 | -2,953,000 | -4,065,000 | -1,529,000 | -928,000 | 9,838,000 | 12,760,000 |
其他籌資活動現金流量
| - | - | -27,000 | - | - | - | -68,000 | - | - | - | -58,000 | - | -2,000 | - | -28,000 | - | - | - | -21,000 | 0 |
自由現金流
| 5,392,000 | 11,409,000 | 4,325,000 | 9,590,000 | 7,454,000 | 11,043,000 | 4,024,000 | 10,929,000 | 11,838,000 | 19,549,000 | 16,126,000 | 10,877,000 | 13,035,000 | 9,251,000 | 6,903,000 | 6,864,000 | 376,000 | 1,098,000 | -4,328,000 | 329,000 |
淨現金流
| -3,785,000 | 484,000 | -6,861,000 | 1,781,000 | -1,405,000 | 3,416,000 | -3,119,000 | 3,011,000 | -799,000 | 11,603,000 | 7,787,000 | 4,272,000 | 2,034,000 | 1,303,000 | -50,000 | -849,000 | -4,468,000 | -3,744,000 | 1,164,000 | 8,323,000 |