目前沒有任何討論
WWD Woodward
333.06
2.94
(-0.88%)
Woodward WWD 產業機械及部件
333.06
2.94
(-0.88%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 4,630,143 | 4,711,850 | 4,493,469 | 4,281,382 | 4,368,915 | 4,320,309 | 4,366,259 | 4,130,805 | 4,010,203 | 4,009,563 | 4,011,533 | 3,894,808 | 3,806,446 | 3,755,789 | 3,890,544 | 4,035,240 | 4,091,004 | 4,088,655 | 4,020,772 | 3,959,505 |
流動資產
| 1,884,414 | 2,061,157 | 1,911,937 | 1,724,596 | 1,743,611 | 1,788,359 | 1,811,974 | 1,546,157 | 1,469,452 | 1,490,477 | 1,470,687 | 1,359,502 | 1,311,969 | 1,253,715 | 1,331,390 | 1,446,731 | 1,464,723 | 1,443,528 | 1,368,162 | 1,246,554 |
現金及約當現金
| 327,431 | 473,159 | 364,141 | 283,726 | 282,270 | 308,332 | 316,932 | 144,348 | 137,447 | 114,107 | 129,427 | 99,335 | 107,844 | 99,701 | 208,355 | 426,982 | 448,462 | 362,007 | 287,595 | 201,881 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 832,669 | 865,464 | 852,780 | 708,867 | 792,082 | 812,108 | 864,593 | 789,413 | 763,979 | 770,778 | 696,706 | 602,104 | 615,143 | 600,954 | 592,589 | 515,144 | 535,122 | 603,272 | 618,523 | 543,813 |
存貨
| 654,608 | 657,121 | 634,508 | 632,002 | 609,092 | 614,981 | 580,377 | 559,673 | 517,843 | 531,834 | 567,784 | 573,834 | 514,287 | 503,664 | 484,933 | 451,834 | 419,971 | 427,492 | 422,321 | 445,463 |
其他流動資產
| 69,706 | 65,413 | 60,508 | 100,001 | 60,167 | 52,938 | 50,072 | 52,723 | 50,183 | 73,758 | 76,770 | 84,229 | 74,695 | 49,396 | 45,513 | 52,771 | 61,168 | 50,757 | 39,723 | 55,397 |
非流動資產
| 2,745,729 | 2,650,693 | 2,581,532 | 2,556,786 | 2,625,304 | 2,531,950 | - | 2,584,648 | 2,540,751 | 2,519,086 | 2,540,846 | 2,535,306 | 2,494,477 | 2,502,074 | 2,559,154 | 2,588,509 | 2,626,281 | 2,645,127 | 2,652,610 | 2,712,951 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 986,623 | 942,103 | 929,357 | 925,471 | 940,715 | 917,730 | 921,355 | 931,253 | 913,094 | 910,544 | 919,672 | 921,665 | 910,472 | 913,468 | 923,651 | 934,403 | 950,569 | 952,800 | 965,205 | 986,030 |
商譽
| 832,288 | 813,779 | 791,989 | 781,928 | 806,643 | 794,797 | 796,706 | 803,487 | 791,468 | 798,575 | 799,147 | 793,920 | 772,559 | 779,144 | 796,028 | 800,022 | 805,333 | 812,516 | 807,974 | 821,609 |
無形資產
| 428,080 | 435,057 | 412,186 | 404,417 | 440,419 | 432,352 | 443,414 | 460,986 | 452,363 | 472,894 | 483,884 | 485,644 | 460,580 | 484,867 | 522,502 | 538,782 | 559,289 | 582,213 | 584,948 | 619,721 |
遞延費用
| 118,711 | - | 85,631 | 87,488 | 84,392 | 55,761 | 58,911 | 59,733 | 58,550 | 25,133 | 25,052 | 24,849 | 23,447 | 13,481 | 13,798 | 13,970 | 14,066 | 14,582 | 14,873 | 13,970 |
其他非流動資產
| 380,027 | 374,040 | 362,369 | 357,482 | 353,135 | 331,310 | 333,899 | 329,189 | 325,276 | 311,940 | 313,091 | 309,228 | 327,419 | 311,114 | 303,175 | 301,332 | 297,024 | 283,016 | 279,610 | 271,621 |
總負債
| 2,063,753 | 2,243,284 | 2,155,962 | 2,072,961 | 2,192,499 | 2,161,098 | 2,036,846 | 1,940,743 | 1,939,214 | 1,923,773 | 1,999,479 | 1,955,373 | 1,905,324 | 1,846,176 | 1,838,665 | 1,811,808 | 1,876,223 | 1,886,968 | 1,887,471 | 1,896,043 |
流動負債
| 907,389 | 1,010,198 | 979,717 | 914,822 | 923,510 | 913,092 | 691,855 | 582,814 | 617,196 | 586,659 | 666,944 | 633,161 | 539,113 | 424,474 | 369,046 | 329,508 | 366,257 | 340,577 | 341,408 | 328,110 |
應付帳款
| 662,155 | 284,029 | 557,628 | 491,525 | 620,791 | 552,584 | 549,856 | 516,969 | 541,379 | 487,245 | 460,466 | 447,834 | 471,457 | 374,816 | 368,587 | 329,084 | 365,529 | 339,527 | 340,010 | 326,487 |
短期借款
| 245,234 | 429,020 | 422,089 | 418,975 | 302,719 | 360,508 | 141,999 | 65,845 | 75,817 | 99,414 | 206,478 | 185,327 | 67,656 | 49,658 | 459 | 424 | 728 | 1,050 | 1,398 | 1,623 |
其他流動負債
| - | - | - | 4,322 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
非流動負債
| 1,156,364 | 1,233,086 | 1,176,245 | 1,158,139 | 1,268,989 | 1,248,006 | - | 1,357,929 | 1,322,018 | 1,337,114 | 1,332,535 | 1,322,212 | 1,366,211 | 1,421,702 | 1,469,619 | 1,482,300 | 1,509,966 | 1,546,391 | 1,546,063 | 1,567,933 |
長期負債
| 456,968 | 503,851 | 489,821 | 483,199 | 569,751 | 562,618 | 649,039 | 653,029 | 645,709 | 651,443 | 652,119 | 649,093 | 709,760 | 716,744 | 728,247 | 729,826 | 734,122 | 739,062 | 736,095 | 745,464 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 107,669 | 565,414 | 117,984 | 115,984 | 121,858 | 130,912 | 135,022 | 139,018 | 132,819 | 138,180 | 138,863 | 136,825 | 127,195 | 150,469 | 155,092 | 156,169 | 157,936 | 165,652 | 164,068 | 168,181 |
其他非流動負債
| 591,727 | 21,931 | 568,440 | 558,956 | 577,380 | 554,476 | - | 565,882 | 543,490 | 547,491 | 541,553 | 536,294 | 529,256 | 554,489 | 586,280 | 596,305 | 617,908 | 641,677 | 645,900 | 654,288 |
股東權益
| 2,566,390 | 2,468,566 | 2,337,507 | 2,208,421 | 2,176,416 | 2,159,211 | 2,329,413 | 2,190,062 | 2,070,989 | 2,085,790 | 2,012,054 | 1,939,435 | 1,901,122 | 1,909,613 | 2,051,879 | 2,223,432 | 2,214,781 | 2,201,687 | 2,133,301 | 2,063,462 |
普通股股本
| 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 106 |
資本公債
| 3,600,395 | - | 3,387,846 | 3,295,569 | 3,223,259 | 3,154,792 | 3,067,847 | 2,985,409 | 2,908,574 | 2,839,187 | 2,767,813 | 2,745,484 | 2,727,233 | 2,684,598 | 2,656,590 | 2,620,571 | 2,600,513 | 2,560,915 | 2,522,384 | 2,464,373 |
保留盈餘
| -1,507,696 | 3,479,552 | -1,450,882 | -1,429,472 | -1,413,467 | -1,328,112 | -1,054,449 | -1,086,156 | -1,097,737 | -1,022,104 | -1,036,007 | -1,058,598 | -1,033,975 | -991,010 | -836,124 | -614,167 | -589,903 | -546,942 | -551,857 | -574,580 |
庫藏股票
| 482,259 | - | 449,152 | 414,175 | 396,554 | 394,224 | 374,278 | 337,038 | 327,941 | 326,712 | 321,441 | 305,100 | 293,540 | 290,900 | 287,766 | 274,366 | 261,735 | 259,424 | 257,006 | 244,394 |
其他權益
| -8,674 | - | -48,715 | -71,957 | -30,036 | -61,799 | -58,369 | -46,335 | -67,895 | -58,111 | -41,299 | -52,657 | -85,782 | -74,981 | -56,459 | -57,444 | -57,670 | -71,816 | -94,338 | -70,831 |