目前沒有任何討論
WU 西聯匯款
9.27
0.24
(-2.52%)
西聯匯款 WU 商業服務
9.27
0.24
(-2.52%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 1,032,600 | 1,026,100 | 983,600 | 1,058,200 | 1,036,000 | 1,066,400 | 1,049,100 | 1,052,300 | 1,097,800 | 1,170,000 | 1,036,900 | 1,091,900 | 1,089,600 | 1,138,300 | 1,155,700 | 1,284,800 | 1,286,300 | 1,289,700 | 1,210,000 | 1,271,800 |
營業成本
| 643,200 | 642,800 | 619,200 | 661,700 | 653,600 | 663,900 | 641,300 | 656,100 | 687,200 | 698,900 | 629,500 | 681,000 | 637,300 | 653,000 | 655,100 | 715,300 | 720,100 | 755,000 | 706,000 | 759,200 |
營業毛利
| 389,400 | 383,300 | 364,400 | 396,500 | 382,400 | 402,500 | 407,800 | 396,200 | 410,600 | 471,100 | 407,400 | 410,900 | 452,300 | 485,300 | 500,600 | 569,500 | 566,200 | 534,700 | 504,000 | 512,600 |
營業費用
| 187,500 | 190,600 | - | 218,400 | - | - | 215,700 | - | 199,700 | 228,500 | 202,700 | 259,300 | 220,500 | 221,300 | 263,100 | 252,700 | 247,600 | 279,800 | 271,200 | 285,500 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 187,500 | 190,600 | 187,000 | 218,400 | 217,500 | 211,800 | 215,700 | 236,900 | 199,700 | 228,500 | 202,700 | 259,300 | 220,500 | 221,300 | 263,100 | 252,700 | 247,600 | 279,800 | 271,200 | 285,500 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 201,900 | 192,700 | 177,400 | 178,100 | 164,900 | 190,700 | 192,100 | 159,300 | 210,900 | 242,600 | 204,700 | 151,600 | 231,800 | 264,000 | 237,500 | 316,800 | 318,600 | 254,900 | 232,800 | 227,100 |
其他收入及費用
| - | - | 2,500 | - | 3,000 | 5,600 | 4,000 | 11,100 | 20,400 | 800 | 1,300 | 91,100 | -12,900 | -3,000 | 149,500 | -110,100 | -1,400 | 30,800 | -1,500 | - |
利息費用
| 37,000 | 36,700 | 32,600 | 30,400 | 32,200 | 31,100 | 26,100 | 26,300 | 27,000 | 27,000 | 25,000 | 26,200 | 25,200 | 24,800 | 24,800 | 25,800 | 25,700 | 25,600 | 28,400 | 28,100 |
稅前純益
| 167,600 | 159,700 | 147,300 | 147,700 | 135,700 | 165,200 | 170,000 | 144,100 | 204,300 | 216,400 | 181,000 | 216,500 | 193,700 | 236,200 | 362,200 | 180,900 | 291,500 | 260,100 | 202,900 | 199,000 |
所得稅
| 28,000 | 37,600 | 23,800 | -238,000 | -129,100 | 24,200 | 27,300 | 17,100 | 33,300 | 40,200 | 29,200 | -32,900 | 19,800 | 42,200 | 68,900 | 12,100 | 58,800 | 37,600 | 21,100 | 21,900 |
稅後純益
| 139,600 | 122,100 | 123,500 | 385,700 | 264,800 | 141,000 | 142,700 | 127,000 | 171,000 | 176,200 | 151,800 | 249,400 | 173,900 | 194,000 | 293,300 | 168,800 | 232,700 | 222,500 | 181,800 | 177,100 |
基本每股稅後盈餘(元)
| 0.43 | 0.37 | 0.37 | 1.14 | 0.78 | 0.42 | 0.41 | 0.35 | 0.46 | 0.47 | 0.41 | 0.65 | 0.45 | 0.5 | 0.75 | 0.42 | 0.57 | 0.54 | 0.44 | 0.43 |
稀釋每股稅後盈餘(元)
| 0.43 | 0.37 | 0.36 | 1.13 | 0.78 | 0.42 | 0.41 | 0.35 | 0.46 | 0.47 | 0.4 | 0.64 | 0.45 | 0.51 | 0.74 | 0.42 | 0.57 | 0.54 | 0.44 | 0.42 |
基本平均股數(千股)
| 322,100 | 328,900 | 337,700 | 338,400 | 338,300 | 338,600 | 344,400 | 359,700 | 373,900 | 375,000 | 374,400 | 382,500 | 386,500 | 386,700 | 393,100 | 400,100 | 406,300 | 409,300 | 411,700 | 411,700 |
稀釋平均股數(千股)
| 322,800 | 329,600 | 339,200 | 339,800 | 339,500 | 339,600 | 345,700 | 361,100 | 375,000 | 375,600 | 375,500 | 383,900 | 387,600 | 387,600 | 394,500 | 401,700 | 408,000 | 411,500 | 414,300 | 414,500 |
還原基本每股稅後盈餘(元)
| 0.43 | 0.37 | 0.37 | 1.14 | 0.78 | 0.42 | 0.41 | 0.35 | 0.46 | 0.47 | 0.41 | 0.65 | 0.45 | 0.5 | 0.75 | 0.42 | 0.57 | 0.54 | 0.44 | 0.43 |
還原稀釋每股稅後盈餘(元)
| 0.43 | 0.37 | 0.36 | 1.13 | 0.78 | 0.42 | 0.41 | 0.35 | 0.46 | 0.47 | 0.4 | 0.64 | 0.45 | 0.51 | 0.74 | 0.42 | 0.57 | 0.54 | 0.44 | 0.42 |
還原基本平均股數(千股)
| 322,100 | 328,900 | 337,700 | 338,400 | 338,300 | 338,600 | 344,400 | 359,700 | 373,900 | 375,000 | 374,400 | 382,500 | 386,500 | 386,700 | 393,100 | 400,100 | 406,300 | 409,300 | 411,700 | 411,700 |
還原稀釋平均股數(千股)
| 322,800 | 329,600 | 339,200 | 339,800 | 339,500 | 339,600 | 345,700 | 361,100 | 375,000 | 375,600 | 375,500 | 383,900 | 387,600 | 387,600 | 394,500 | 401,700 | 408,000 | 411,500 | 414,300 | 414,500 |
EBITDA(千元)
| 245,900 | 236,600 | 221,800 | 221,500 | 210,900 | 242,400 | 242,700 | 215,500 | 277,300 | 289,300 | 252,600 | 289,000 | 263,700 | 306,900 | 433,800 | 254,600 | 368,500 | 341,300 | 284,700 | 283,200 |