WU 西聯匯款

9.27
0.24
(-2.52%)

西聯匯款 WU 商業服務

9.27
0.24
(-2.52%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
1,032,600 1,026,100 983,600 1,058,200 1,036,000 1,066,400 1,049,100 1,052,300 1,097,800 1,170,000 1,036,900 1,091,900 1,089,600 1,138,300 1,155,700 1,284,800 1,286,300 1,289,700 1,210,000 1,271,800
營業成本
643,200 642,800 619,200 661,700 653,600 663,900 641,300 656,100 687,200 698,900 629,500 681,000 637,300 653,000 655,100 715,300 720,100 755,000 706,000 759,200
營業毛利
389,400 383,300 364,400 396,500 382,400 402,500 407,800 396,200 410,600 471,100 407,400 410,900 452,300 485,300 500,600 569,500 566,200 534,700 504,000 512,600
營業費用
187,500 190,600 - 218,400 - - 215,700 - 199,700 228,500 202,700 259,300 220,500 221,300 263,100 252,700 247,600 279,800 271,200 285,500
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
187,500 190,600 187,000 218,400 217,500 211,800 215,700 236,900 199,700 228,500 202,700 259,300 220,500 221,300 263,100 252,700 247,600 279,800 271,200 285,500
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
201,900 192,700 177,400 178,100 164,900 190,700 192,100 159,300 210,900 242,600 204,700 151,600 231,800 264,000 237,500 316,800 318,600 254,900 232,800 227,100
其他收入及費用
- - 2,500 - 3,000 5,600 4,000 11,100 20,400 800 1,300 91,100 -12,900 -3,000 149,500 -110,100 -1,400 30,800 -1,500 -
利息費用
37,000 36,700 32,600 30,400 32,200 31,100 26,100 26,300 27,000 27,000 25,000 26,200 25,200 24,800 24,800 25,800 25,700 25,600 28,400 28,100
稅前純益
167,600 159,700 147,300 147,700 135,700 165,200 170,000 144,100 204,300 216,400 181,000 216,500 193,700 236,200 362,200 180,900 291,500 260,100 202,900 199,000
所得稅
28,000 37,600 23,800 -238,000 -129,100 24,200 27,300 17,100 33,300 40,200 29,200 -32,900 19,800 42,200 68,900 12,100 58,800 37,600 21,100 21,900
稅後純益
139,600 122,100 123,500 385,700 264,800 141,000 142,700 127,000 171,000 176,200 151,800 249,400 173,900 194,000 293,300 168,800 232,700 222,500 181,800 177,100
基本每股稅後盈餘(元)
0.43 0.37 0.37 1.14 0.78 0.42 0.41 0.35 0.46 0.47 0.41 0.65 0.45 0.5 0.75 0.42 0.57 0.54 0.44 0.43
稀釋每股稅後盈餘(元)
0.43 0.37 0.36 1.13 0.78 0.42 0.41 0.35 0.46 0.47 0.4 0.64 0.45 0.51 0.74 0.42 0.57 0.54 0.44 0.42
基本平均股數(千股)
322,100 328,900 337,700 338,400 338,300 338,600 344,400 359,700 373,900 375,000 374,400 382,500 386,500 386,700 393,100 400,100 406,300 409,300 411,700 411,700
稀釋平均股數(千股)
322,800 329,600 339,200 339,800 339,500 339,600 345,700 361,100 375,000 375,600 375,500 383,900 387,600 387,600 394,500 401,700 408,000 411,500 414,300 414,500
還原基本每股稅後盈餘(元)
0.43 0.37 0.37 1.14 0.78 0.42 0.41 0.35 0.46 0.47 0.41 0.65 0.45 0.5 0.75 0.42 0.57 0.54 0.44 0.43
還原稀釋每股稅後盈餘(元)
0.43 0.37 0.36 1.13 0.78 0.42 0.41 0.35 0.46 0.47 0.4 0.64 0.45 0.51 0.74 0.42 0.57 0.54 0.44 0.42
還原基本平均股數(千股)
322,100 328,900 337,700 338,400 338,300 338,600 344,400 359,700 373,900 375,000 374,400 382,500 386,500 386,700 393,100 400,100 406,300 409,300 411,700 411,700
還原稀釋平均股數(千股)
322,800 329,600 339,200 339,800 339,500 339,600 345,700 361,100 375,000 375,600 375,500 383,900 387,600 387,600 394,500 401,700 408,000 411,500 414,300 414,500
EBITDA(千元)
245,900 236,600 221,800 221,500 210,900 242,400 242,700 215,500 277,300 289,300 252,600 289,000 263,700 306,900 433,800 254,600 368,500 341,300 284,700 283,200

目前沒有任何討論