目前沒有任何討論
WMT 沃爾瑪百貨
119.2
0.84
(-0.7%)
沃爾瑪百貨 WMT 百貨零售
119.2
0.84
(-0.7%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 9,100,000 | 12,941,000 | 5,411,000 | 13,525,000 | 6,561,000 | 12,108,000 | 4,249,000 | 16,712,000 | 813,000 | 13,568,000 | 4,633,000 | 13,143,000 | 6,458,000 | 12,998,000 | -3,758,000 | 7,890,000 | 3,868,000 | 9,565,000 | 2,858,000 | 13,194,000 |
稅後淨利
| 6,143,000 | 7,151,000 | 4,487,000 | 5,254,000 | 4,577,000 | 4,501,000 | 5,104,000 | 5,494,000 | 453,000 | 7,891,000 | 1,673,000 | 6,275,000 | -1,798,000 | 5,149,000 | 2,054,000 | 3,562,000 | 3,105,000 | 4,276,000 | 2,730,000 | -2,091,000 |
折舊費用
| 3,606,000 | 3,487,000 | 3,369,000 | 3,374,000 | 3,260,000 | 3,211,000 | 3,128,000 | 3,117,000 | 2,986,000 | 2,905,000 | 2,845,000 | 2,811,000 | 2,755,000 | 2,699,000 | 2,680,000 | 2,706,000 | 2,650,000 | 2,641,000 | 2,661,000 | 2,819,000 |
調整項目
| 308,000 | - | 976,000 | 1,038,000 | 953,000 | 1,171,000 | -30,000 | 889,000 | 4,259,000 | -2,074,000 | 2,586,000 | -2,509,000 | 4,217,000 | 482,000 | 1,861,000 | 1,851,000 | 656,000 | 1,048,000 | 2,625,000 | 6,923,000 |
應收帳款增減
| -1,723,000 | - | 268,000 | 289,000 | -1,475,000 | 234,000 | -154,000 | -126,000 | -786,000 | -261,000 | 376,000 | 299,000 | -933,000 | 37,000 | 837,000 | -954,000 | -1,294,000 | -376,000 | 828,000 | -1,251,000 |
存貨增減
| -7,562,000 | - | -807,000 | 6,445,000 | -7,966,000 | -705,000 | -529,000 | 9,338,000 | -7,543,000 | 376,000 | -154,000 | 8,480,000 | -5,278,000 | 969,000 | -4,699,000 | 899,000 | -9,938,000 | -1,238,000 | -1,487,000 | 5,865,000 |
其他營業活動資產增減
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
負債增減
| 8,383,000 | - | -3,034,000 | -3,046,000 | 7,075,000 | 3,486,000 | -3,473,000 | -2,184,000 | 1,254,000 | 4,569,000 | -2,916,000 | -1,747,000 | 7,464,000 | 3,664,000 | -6,540,000 | -245,000 | 8,662,000 | 3,126,000 | -4,580,000 | 846,000 |
投資現金流
| -7,831,000 | -6,106,000 | -5,093,000 | -8,718,000 | -2,533,000 | -5,719,000 | -4,409,000 | -5,913,000 | -5,465,000 | -5,049,000 | -4,860,000 | -4,757,000 | -4,381,000 | -4,026,000 | -4,558,000 | -4,485,000 | -3,932,000 | -3,448,000 | 5,850,000 | -3,564,000 |
資本支出增減
| -7,218,000 | -6,423,000 | -4,986,000 | -7,087,000 | -6,189,000 | -5,831,000 | -4,676,000 | -5,932,000 | -5,458,000 | -4,787,000 | -4,429,000 | -4,796,000 | -4,569,000 | -3,953,000 | -3,539,000 | -4,518,000 | -3,569,000 | -2,805,000 | -2,214,000 | -3,826,000 |
投資增減
| 24,000 | - | - | 267,000 | 3,813,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他投資活動現金流量
| -637,000 | - | -107,000 | -1,898,000 | -157,000 | 112,000 | 267,000 | 19,000 | -7,000 | -262,000 | -431,000 | 39,000 | 188,000 | -73,000 | -1,019,000 | 33,000 | -363,000 | -643,000 | 8,064,000 | 262,000 |
融資現金流
| -19,000 | -7,001,000 | 8,000 | -5,149,000 | -2,728,000 | -6,624,000 | -321,000 | -13,235,000 | 3,130,000 | -5,249,000 | 1,940,000 | -11,458,000 | -4,181,000 | -6,715,000 | 5,315,000 | -4,715,000 | -6,554,000 | -6,160,000 | -5,399,000 | -4,777,000 |
賣出及買回股票增減
| -808,000 | -1,645,000 | -4,555,000 | -1,083,000 | -971,000 | -984,000 | -1,044,000 | -1,488,000 | -101,000 | -3,733,000 | -203,000 | -2,028,000 | -2,951,000 | -3,329,000 | -2,373,000 | -2,411,000 | 811,000 | -2,466,000 | -2,809,000 | -1,555,000 |
借款增減
| 2,804,000 | -2,637,000 | 6,504,000 | -1,119,000 | 365,000 | -3,513,000 | 3,011,000 | -9,075,000 | 5,252,000 | 559,000 | 4,526,000 | -7,663,000 | 1,190,000 | -1,278,000 | 10,069,000 | -35,000 | -3,268,000 | -2,197,000 | -372,000 | -1,273,000 |
其他籌資活動現金流量
| -140,000 | -844,000 | -61,000 | -687,000 | -449,000 | -450,000 | -617,000 | -593,000 | -483,000 | -327,000 | -845,000 | 175,000 | -885,000 | -570,000 | -838,000 | -340,000 | -2,541,000 | 59,000 | -669,000 | -57,000 |
自由現金流
| 1,882,000 | 6,518,000 | 425,000 | 6,438,000 | 372,000 | 6,277,000 | -427,000 | 10,780,000 | -4,645,000 | 8,781,000 | 204,000 | 8,347,000 | 1,889,000 | 9,045,000 | -7,297,000 | 3,372,000 | 299,000 | 6,760,000 | 644,000 | 9,368,000 |
淨現金流
| 1,220,000 | -166,000 | 396,000 | -632,000 | 1,289,000 | -581,000 | -475,000 | -2,360,000 | -1,676,000 | 3,263,000 | 1,867,000 | -2,814,000 | -2,335,000 | 2,108,000 | -2,952,000 | -1,332,000 | -6,715,000 | -13,000 | 3,258,000 | 5,258,000 |