目前沒有任何討論
ULTA Ulta Beauty
665.12
1.27
(+0.19%)
Ulta Beauty ULTA 其它消費者服務
665.12
1.27
(+0.19%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 7,012,292 | 6,630,648 | 5,986,689 | 6,001,693 | 5,958,486 | 5,737,408 | 5,631,939 | 5,707,011 | 5,595,008 | 5,248,760 | 5,375,719 | 5,370,411 | 5,331,549 | 4,945,994 | 5,012,036 | 4,764,379 | 5,287,767 | 4,954,585 | 5,087,544 | 5,089,969 |
流動資產
| 3,370,771 | 3,069,048 | 2,939,690 | 3,028,808 | 2,954,862 | 2,798,741 | 2,760,628 | 2,836,518 | 2,792,040 | 2,519,248 | 2,685,980 | 2,709,304 | 2,745,815 | 2,442,913 | 2,531,867 | 2,281,183 | 2,833,693 | 2,494,934 | 2,563,756 | 2,514,777 |
現金及約當現金
| 204,921 | 242,745 | 454,629 | 703,201 | 177,782 | 413,962 | 524,596 | 766,594 | 121,811 | 388,627 | 636,449 | 737,877 | 250,628 | 434,226 | 654,486 | 431,560 | 605,053 | 770,144 | 947,456 | 1,046,051 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 237,352 | 224,412 | 225,146 | 223,334 | 213,621 | 200,863 | 203,463 | 207,939 | 202,868 | 174,444 | 190,282 | 199,422 | 200,304 | 180,514 | 192,754 | 233,682 | 169,212 | 154,416 | 154,342 | 193,109 |
存貨
| 2,743,639 | 2,407,051 | 2,121,519 | 1,968,214 | 2,365,186 | 1,998,286 | 1,906,040 | 1,742,136 | 2,321,306 | 1,815,539 | 1,751,235 | 1,603,451 | 2,114,669 | 1,666,130 | 1,570,552 | 1,499,218 | 1,916,343 | 1,443,685 | 1,353,565 | 1,168,215 |
其他流動資產
| 184,859 | 165,963 | 138,396 | 134,059 | 198,273 | 185,630 | 126,529 | 119,849 | 146,055 | 140,638 | 108,014 | 168,554 | 180,214 | 162,043 | 114,075 | 116,723 | 143,085 | 126,689 | 108,393 | 107,402 |
非流動資產
| 3,641,521 | 3,561,600 | 3,046,999 | 2,972,885 | 3,003,624 | 2,938,667 | 2,871,311 | 2,870,493 | 2,802,968 | 2,729,512 | 2,689,739 | 2,661,107 | 2,585,734 | 2,503,081 | 2,480,169 | 2,483,196 | 2,454,074 | 2,459,651 | 2,523,788 | 2,575,192 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 3,077,308 | 3,014,654 | 2,910,121 | 2,849,165 | 2,883,474 | 2,825,585 | 2,757,425 | 2,756,865 | 2,696,190 | 2,622,290 | 2,579,538 | 2,570,536 | 2,523,979 | 2,421,263 | 2,397,583 | 2,396,732 | 2,373,198 | 2,379,673 | 2,448,056 | 2,500,409 |
商譽
| 392,606 | 392,606 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 | 10,870 |
無形資產
| 6,089 | 5,466 | - | 204 | 281 | 357 | 434 | 510 | 591 | 718 | 1,015 | 1,312 | 844 | 1,075 | 1,307 | 1,538 | 1,770 | 2,001 | 2,233 | 2,465 |
遞延費用
| 52,684 | - | 47,467 | 47,951 | 48,872 | 46,280 | 45,718 | 43,516 | 38,371 | 40,087 | 37,002 | 35,382 | 31,529 | 33,393 | 35,978 | 38,409 | 36,403 | 36,396 | 34,279 | 33,223 |
其他非流動資產
| 112,834 | 98,324 | 78,541 | 64,695 | 60,127 | 55,575 | 56,864 | 58,732 | 56,946 | 55,547 | 61,314 | 43,007 | 18,512 | 36,480 | 34,431 | 35,647 | 31,833 | 30,711 | 28,350 | 28,225 |
總負債
| 4,379,278 | 4,026,788 | 3,556,386 | 3,513,340 | 3,629,477 | 3,389,248 | 3,331,196 | 3,427,683 | 3,566,466 | 3,196,883 | 3,357,651 | 3,410,600 | 3,409,294 | 3,176,926 | 3,266,416 | 3,229,006 | 3,300,967 | 3,074,772 | 3,242,827 | 3,090,420 |
流動負債
| 2,538,351 | 2,200,768 | 1,763,850 | 1,779,478 | 1,816,407 | 1,591,234 | 1,572,724 | 1,658,191 | 1,836,939 | 1,491,174 | 1,633,900 | 1,681,775 | 1,697,771 | 1,502,054 | 1,599,747 | 1,558,010 | 1,624,116 | 1,381,533 | 1,522,763 | 1,343,713 |
應付帳款
| 1,232,950 | 708,655 | 1,015,243 | 990,779 | 926,682 | 914,946 | 889,180 | 937,779 | 1,002,816 | 849,562 | 988,550 | 1,003,805 | 1,109,890 | 910,790 | 998,613 | 930,313 | 1,077,123 | 848,629 | 989,473 | 815,915 |
短期借款
| 551,721 | 571,694 | - | - | 199,700 | - | - | - | 195,400 | - | - | - | - | - | - | - | - | - | - | - |
其他流動負債
| 753,680 | - | 748,607 | 788,699 | 690,025 | 676,288 | 683,544 | 720,412 | 638,723 | 641,612 | 645,350 | 677,970 | 587,881 | 591,264 | 601,134 | 627,697 | 546,993 | 532,904 | 533,290 | 527,798 |
非流動負債
| 1,840,927 | 1,826,020 | 1,792,536 | 1,733,862 | 1,813,070 | 1,798,014 | 1,758,472 | 1,769,492 | 1,729,527 | 1,705,709 | 1,723,751 | 1,728,825 | 1,711,523 | 1,674,872 | 1,666,669 | 1,670,996 | 1,676,851 | 1,693,239 | 1,720,064 | 1,746,707 |
長期負債
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 45,312 | 49,158 | 46,013 | 42,593 | 91,729 | 88,461 | 89,556 | 85,921 | 56,874 | 56,012 | 57,490 | 55,346 | 38,627 | 40,029 | 40,702 | 39,693 | 67,267 | 64,535 | 66,483 | 65,359 |
其他非流動負債
| 1,795,615 | 60,729 | 1,746,523 | 1,691,269 | 1,721,341 | 1,709,553 | 1,668,916 | 1,683,571 | 1,672,653 | 1,649,697 | 1,666,261 | 1,673,479 | 1,672,896 | 1,634,843 | 1,625,967 | 1,631,303 | 1,609,584 | 1,628,704 | 1,653,581 | 1,681,348 |
股東權益
| 2,633,014 | 2,603,860 | 2,430,303 | 2,488,353 | 2,329,009 | 2,348,160 | 2,300,743 | 2,279,328 | 2,028,542 | 2,051,877 | 2,018,068 | 1,959,811 | 1,922,255 | 1,769,068 | 1,745,620 | 1,535,373 | 1,986,800 | 1,879,813 | 1,844,717 | 1,999,549 |
普通股股本
| 454 | 458 | 459 | 468 | 474 | 481 | 487 | 491 | 495 | 501 | 507 | 511 | 517 | 521 | 528 | 530 | 549 | 551 | 558 | 569 |
資本公債
| 1,577,736 | - | 1,420,239 | 1,473,909 | 1,330,181 | 1,354,973 | 1,314,749 | 1,286,765 | 1,051,876 | 1,083,926 | 1,059,312 | 995,773 | 983,140 | 846,011 | 851,940 | 653,376 | 1,123,749 | 1,034,831 | 1,027,414 | 1,189,422 |
保留盈餘
| -120,298 | 1,571,575 | -119,704 | -106,793 | -106,598 | -106,491 | -106,315 | -83,032 | -82,798 | -82,229 | -82,129 | -60,470 | -60,218 | -59,803 | -58,650 | -53,478 | -53,312 | -44,775 | -44,567 | -37,801 |
庫藏股票
| 1,175,122 | - | 1,129,309 | 1,120,769 | 1,104,952 | 1,099,197 | 1,091,822 | 1,075,104 | 1,058,969 | 1,049,679 | 1,040,378 | 1,023,997 | 998,816 | 982,339 | 951,802 | 934,945 | 915,814 | 889,206 | 861,312 | 847,303 |
其他權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56 |