• 掃描立即下載
    掃描立即下載

UFPI UFP Industries

106.92
0.76
(-0.71%)

UFP Industries UFPI 木材建材與製品

106.92
0.76
(-0.71%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
1,559,627 1,835,374 1,595,519 1,462,001 1,649,383 1,901,959 1,638,966 1,524,353 1,827,637 2,043,918 1,822,476 1,913,697 2,322,855 2,900,874 2,489,313 2,016,805 2,093,784 2,700,541 1,825,004 1,393,708
營業成本
1,296,946 1,522,640 1,327,323 1,222,492 1,350,971 1,539,216 1,312,888 1,228,211 1,463,237 1,643,851 1,464,147 1,556,227 1,872,679 2,397,422 2,010,950 1,645,241 1,766,229 2,279,247 1,538,450 1,206,653
營業毛利
262,681 312,734 268,196 239,509 298,412 362,743 326,078 296,142 364,400 400,067 358,329 357,470 450,176 503,452 478,363 371,564 327,555 421,294 286,554 187,055
營業費用
170,752 185,813 176,020 155,431 178,486 203,478 - 172,145 197,068 206,570 196,621 188,921 213,132 217,886 219,338 176,557 159,430 184,359 149,067 98,820
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
170,752 185,813 176,020 155,431 178,486 203,478 192,255 172,145 197,068 206,570 196,621 188,921 213,132 217,886 219,338 176,557 159,430 184,359 149,067 88,946
非經常性項目費用
- - - - - - - - - - - - - - - - - - - 9,874
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
89,471 123,091 92,252 79,459 119,926 159,034 133,823 123,997 167,332 193,497 161,708 168,549 237,044 285,566 259,025 195,007 168,125 236,935 137,487 88,235
其他收入及費用
9,684 6,927 11,193 8,989 17,217 12,984 16,493 16,262 9,390 7,717 6,547 7,630 -1,658 -4,154 -1,093 2,884 -371 1,689 2,296 2,845
利息費用
2,757 2,716 2,669 3,450 2,956 3,167 3,136 3,244 3,205 3,275 3,118 3,697 3,516 3,395 3,302 3,331 3,433 3,899 3,151 3,020
稅前純益
99,134 131,945 100,681 91,019 134,110 168,440 146,586 135,661 173,509 197,522 164,549 173,039 230,662 277,000 254,115 193,069 163,375 233,890 136,002 88,060
所得稅
23,592 31,074 21,258 21,236 32,491 42,208 25,487 31,753 39,326 46,734 38,971 41,160 58,561 69,147 60,984 46,063 37,628 58,530 31,751 23,303
稅後純益
75,346 100,734 78,753 68,039 99,800 125,930 120,791 103,447 134,035 150,761 126,069 132,589 167,241 203,118 189,703 137,906 121,041 173,382 103,311 62,952
基本每股稅後盈餘(元)
1.29 1.7 1.3 1.12 1.64 2.05 1.96 1.65 2.14 2.4 2.01 2.12 2.68 3.24 3.01 2.21 1.94 2.79 1.67 1.02
稀釋每股稅後盈餘(元)
1.29 1.7 1.3 1.12 1.65 2.04 1.96 1.62 2.1 2.37 1.98 2.08 2.67 3.22 3 2.21 1.93 2.78 1.67 1.02
基本平均股數(千股)
58,407 59,255 60,579 60,749 60,853 61,429 59,176 62,695 59,534 62,817 59,948 62,541 59,885 60,211 60,748 62,400 62,392 62,144 61,862 61,717
稀釋平均股數(千股)
58,407 59,255 60,579 60,749 60,853 61,429 59,262 63,856 60,621 63,881 60,803 63,137 60,192 60,416 60,973 62,400 62,715 62,367 61,862 61,717
還原基本每股稅後盈餘(元)
1.29 1.7 1.3 1.12 1.64 2.05 1.96 1.65 2.14 2.4 2.01 2.12 2.68 3.24 3.01 2.21 1.94 2.79 1.67 1.02
還原稀釋每股稅後盈餘(元)
1.29 1.7 1.3 1.12 1.65 2.04 1.96 1.62 2.1 2.37 1.98 2.08 2.67 3.22 3 2.21 1.93 2.78 1.67 1.02
還原基本平均股數(千股)
58,407 59,255 60,579 60,749 60,853 61,429 59,176 62,695 59,534 62,817 59,948 62,541 59,885 60,211 60,748 62,400 62,392 62,144 61,862 61,717
還原稀釋平均股數(千股)
58,407 59,255 60,579 60,749 60,853 61,429 59,262 63,856 60,621 63,881 60,803 63,137 60,192 60,416 60,973 62,400 62,715 62,367 61,862 61,717
EBITDA(千元)
142,249 174,452 141,438 131,136 172,620 207,782 185,315 174,577 209,166 233,144 198,941 208,679 258,873 301,920 280,503 214,322 187,677 258,615 160,944 108,866

目前沒有任何討論