目前沒有任何討論
UCTT Ultra Clean
44.05
2.95
(+7.18%)
Ultra Clean UCTT 半導體
44.05
2.95
(+7.18%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 509,900 | 518,800 | 518,600 | 563,300 | 540,400 | 516,200 | 477,700 | 444,700 | 435,000 | 421,500 | 433,300 | 566,400 | 635,000 | 608,800 | 564,100 | 615,100 | 553,700 | 515,200 | 417,600 | 369,600 |
營業成本
| 427,800 | 439,300 | 434,600 | 471,500 | 447,000 | 427,700 | 395,100 | 373,700 | 369,800 | 353,400 | 360,300 | 458,000 | 510,600 | 490,300 | 450,400 | 486,000 | 439,600 | 415,300 | 330,700 | 292,000 |
營業毛利
| 82,100 | 79,500 | 84,000 | 91,800 | 93,400 | 88,500 | 82,600 | 71,000 | 65,200 | 68,100 | 73,000 | 108,400 | 124,400 | 118,500 | 113,700 | 129,100 | 114,100 | 99,900 | 86,900 | 77,600 |
營業費用
| 71,500 | 221,300 | 71,100 | 65,900 | 68,300 | 65,600 | - | 66,500 | 59,500 | 55,500 | 60,600 | 64,600 | 67,300 | 67,300 | 68,000 | 66,300 | 63,500 | 68,000 | 46,500 | 44,500 |
研發費用
| 7,800 | 7,800 | 7,600 | 7,100 | 7,100 | 7,100 | 7,000 | 6,600 | 7,400 | 7,200 | 7,100 | 7,000 | 7,400 | 7,300 | 6,800 | 7,700 | 6,500 | 6,100 | 4,200 | 4,100 |
推銷及管理費用
| 63,700 | 62,400 | 63,500 | 58,800 | 61,200 | 58,500 | 58,300 | 59,900 | 52,100 | 48,300 | 53,500 | 57,600 | 59,900 | 60,000 | 61,200 | 58,600 | 57,000 | 61,900 | 42,300 | 40,400 |
非經常性項目費用
| - | 151,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 10,600 | -141,800 | 12,900 | 25,900 | 25,100 | 22,900 | 17,300 | 4,500 | 5,700 | 12,600 | 12,400 | 43,800 | 36,300 | -5,400 | 45,700 | 62,800 | 50,600 | 31,900 | 40,400 | 33,100 |
其他收入及費用
| -100 | -1,300 | 1,900 | 9,300 | -3,100 | 18,700 | -2,400 | 600 | -900 | -700 | 3,300 | 3,900 | -22,700 | -56,800 | - | -1,100 | -1,300 | -600 | -4,200 | -2,300 |
利息費用
| 9,900 | 10,100 | 9,900 | 10,700 | 11,900 | 11,700 | 12,200 | 12,900 | 12,300 | 11,800 | 11,800 | 10,800 | 9,400 | 7,300 | 6,400 | 6,600 | 6,900 | 7,100 | 3,600 | 3,800 |
稅前純益
| 600 | -153,200 | 4,900 | 24,500 | 10,100 | 29,900 | 2,700 | -7,800 | -7,500 | 100 | 3,900 | 36,900 | 25,000 | -12,900 | 39,300 | 55,100 | 42,400 | 24,200 | 32,600 | 27,000 |
所得稅
| 8,700 | 7,200 | 7,400 | 4,500 | 9,800 | 8,500 | 9,900 | -6,200 | 5,300 | 8,300 | 3,500 | 8,500 | 12,100 | 8,800 | 8,500 | 6,300 | 8,400 | 6,200 | 7,000 | 4,300 |
稅後純益
| -10,900 | -162,000 | -5,000 | 16,300 | -2,300 | 19,100 | -9,400 | -3,800 | -14,500 | -9,400 | -3,400 | 27,900 | 9,700 | -25,100 | 27,900 | 45,500 | 31,900 | 17,100 | 25,000 | 22,500 |
基本每股稅後盈餘(元)
| -0.24 | -3.58 | -0.11 | 0.36 | -0.05 | 0.43 | -0.21 | -0.08 | -0.32 | -0.21 | -0.08 | 0.61 | 0.21 | -0.56 | 0.62 | 1.01 | 0.71 | 0.39 | 0.62 | 0.56 |
稀釋每股稅後盈餘(元)
| -0.23 | -3.59 | -0.11 | 0.36 | -0.05 | 0.42 | -0.21 | -0.09 | -0.32 | -0.21 | -0.08 | 0.6 | 0.22 | -0.55 | 0.61 | 1 | 0.71 | 0.38 | 0.6 | 0.54 |
基本平均股數(千股)
| 45,400 | 45,200 | 45,100 | 45,100 | 45,000 | 44,900 | 44,600 | 44,700 | 44,800 | 44,700 | 44,800 | 45,400 | 45,400 | 45,200 | 44,900 | 44,886 | 44,757 | 43,328 | 40,564 | 40,521 |
稀釋平均股數(千股)
| 45,400 | 45,200 | 45,100 | 45,400 | 45,000 | 45,400 | 44,600 | 44,700 | 44,800 | 44,700 | 44,800 | 45,700 | 45,600 | 45,200 | 45,600 | 45,525 | 45,404 | 44,253 | 41,639 | 41,353 |
還原基本每股稅後盈餘(元)
| -0.24 | -3.58 | -0.11 | 0.36 | -0.05 | 0.43 | -0.21 | -0.08 | -0.32 | -0.21 | -0.08 | 0.61 | 0.21 | -0.56 | 0.62 | 1.01 | 0.71 | 0.39 | 0.62 | 0.56 |
還原稀釋每股稅後盈餘(元)
| -0.23 | -3.59 | -0.11 | 0.36 | -0.05 | 0.42 | -0.21 | -0.09 | -0.32 | -0.21 | -0.08 | 0.6 | 0.22 | -0.55 | 0.61 | 1 | 0.71 | 0.38 | 0.6 | 0.54 |
還原基本平均股數(千股)
| 45,400 | 45,200 | 45,100 | 45,100 | 45,000 | 44,900 | 44,600 | 44,700 | 44,800 | 44,700 | 44,800 | 45,400 | 45,400 | 45,200 | 44,900 | 44,886 | 44,757 | 43,328 | 40,564 | 40,521 |
還原稀釋平均股數(千股)
| 45,400 | 45,200 | 45,100 | 45,400 | 45,000 | 45,400 | 44,600 | 44,700 | 44,800 | 44,700 | 44,800 | 45,700 | 45,600 | 45,200 | 45,600 | 45,525 | 45,404 | 44,253 | 41,639 | 41,353 |
EBITDA(千元)
| 27,700 | -125,500 | 31,900 | 51,200 | 38,900 | 59,000 | 32,900 | 20,800 | 19,300 | 26,500 | 27,600 | 63,800 | 49,300 | 9,700 | 61,700 | 79,000 | 66,600 | 49,500 | 47,400 | 42,300 |