目前沒有任何討論
TSM 台積電
327.63
3.58
(-1.08%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 989,918,318 | 933,791,869 | 839,253,664 | 868,461,179 | 759,692,143 | 673,510,177 | 592,644,201 | 625,529,000 | 546,733,000 | 480,841,000 | 508,633,000 | 625,531,876 | 613,142,743 | 534,140,808 | 491,075,873 | 438,189,000 | 414,567,890 | 372,145,122 | 362,474,441 | 361,580,627 |
營業成本
| 401,375,489 | 386,422,631 | 345,858,588 | 356,082,992 | 320,346,477 | 315,385,000 | 278,138,932 | 293,761,000 | 250,090,294 | 220,641,407 | 222,132,581 | 236,346,953 | 242,644,026 | 218,672,814 | 217,872,707 | 207,434,000 | 201,821,695 | 185,948,304 | 172,635,011 | 166,344,322 |
營業毛利
| 588,542,829 | 547,369,238 | 493,395,076 | 512,378,187 | 439,345,666 | 358,124,478 | 314,505,269 | 331,768,000 | 296,643,000 | 260,200,000 | 286,500,000 | 389,184,923 | 370,498,717 | 315,467,994 | 273,203,166 | 230,755,000 | 212,746,195 | 186,196,818 | 189,839,430 | 195,236,305 |
營業費用
| 87,858,011 | 83,928,740 | 86,305,908 | 86,679,956 | 78,579,377 | 71,581,118 | 65,493,536 | 71,563,000 | 68,580,309 | 58,255,954 | 55,262,235 | 64,144,104 | 60,174,503 | 53,344,245 | 49,413,048 | 47,983,000 | 41,742,647 | 40,529,613 | 39,301,240 | 38,116,129 |
研發費用
| 63,742,245 | 61,279,719 | 56,547,493 | 57,231,334 | 52,783,826 | 48,057,704 | 46,108,936 | 50,410,000 | 51,137,762 | 41,665,278 | 39,157,036 | 44,587,023 | 42,977,507 | 39,649,130 | 36,048,540 | 32,239,000 | 30,866,634 | 30,873,376 | 30,756,358 | 29,940,323 |
推銷及管理費用
| 24,022,200 | 23,228,620 | 28,638,563 | 29,107,571 | 26,295,078 | 22,237,606 | 19,248,345 | 21,211,000 | 17,571,029 | 16,529,282 | 16,152,308 | 19,948,307 | 17,208,955 | 13,725,388 | 12,562,650 | 15,639,000 | 10,783,282 | 9,710,047 | 8,355,475 | 8,380,967 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| 93,566 | -579,599 | 1,119,852 | 341,051 | -499,527 | 1,285,808 | 136,255 | -58,000 | -128,482 | 61,394 | -47,109 | -391,226 | -11,959 | -30,273 | 801,858 | 105,000 | 92,731 | -53,810 | 189,407 | -205,161 |
營業利益
| 500,684,818 | 463,440,498 | 407,089,168 | 425,698,231 | 360,766,289 | 286,556,000 | 249,011,733 | 260,205,000 | 228,065,000 | 201,958,000 | 231,238,000 | 325,040,819 | 310,324,214 | 262,123,749 | 223,790,118 | 182,772,000 | 171,003,548 | 145,667,205 | 150,538,190 | 157,120,176 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 2,958,568 | 3,691,095 | 2,677,274 | 2,523,215 | 2,635,790 | 2,638,140 | 2,698,255 | 2,918,637 | 3,111,922 | 3,005,155 | 2,963,686 | 3,334,985 | 3,370,018 | 2,904,231 | 2,140,766 | 2,174,000 | 1,334,063 | 1,134,399 | 772,095 | 768,627 |
稅前純益
| 525,369,023 | 493,035,204 | 430,895,412 | 448,799,369 | 384,186,852 | 306,310,575 | 266,543,204 | 278,281,000 | 241,940,000 | 214,675,000 | 244,275,000 | 334,551,356 | 316,690,867 | 265,998,281 | 226,831,696 | 184,819,000 | 173,851,639 | 149,391,075 | 155,064,389 | 161,076,481 |
所得稅
| 73,613,661 | 95,541,780 | 70,162,751 | 89,238,340 | 59,106,682 | 58,649,137 | 41,321,941 | 39,974,000 | 31,145,221 | 32,957,903 | 37,325,895 | 62,278,689 | 35,722,460 | 28,818,029 | 23,958,322 | 18,446,000 | 17,372,485 | 14,909,359 | 15,325,640 | 25,402,039 |
稅後純益
| 452,301,407 | 398,273,102 | 360,732,661 | 359,792,224 | 325,257,571 | 247,845,528 | 225,484,877 | 238,712,000 | 211,000,000 | 181,799,000 | 206,987,000 | 272,297,328 | 280,865,780 | 237,027,317 | 202,732,975 | 166,232,000 | 156,258,287 | 134,358,942 | 139,690,493 | 135,625,047 |
基本每股稅後盈餘(元)
| 87.2 | 76.8 | 69.7 | 72.24 | 62.75 | 47.8 | 43.5 | 46.03 | 40.7 | 35.05 | 39.9 | 57.05 | 54.15 | 45.7 | 39.1 | 32.05 | 30.15 | 25.9 | 26.95 | 26.22 |
稀釋每股稅後盈餘(元)
| 87.2 | 76.8 | 69.7 | 72.24 | 62.7 | 47.8 | 43.5 | 46.03 | 40.7 | 35.05 | 39.9 | 57.05 | 54.15 | 45.7 | 39.1 | 32.05 | 30.15 | 25.9 | 26.95 | 26.22 |
基本平均股數(千股)
| 5,185,722 | 5,185,651 | 5,185,800 | 5,186,546 | 5,185,203 | 5,185,794 | 5,186,000 | 5,186,414 | 5,185,800 | 5,185,800 | 5,185,800 | 5,185,800 | 5,186,888 | 5,185,798 | 5,185,958 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,000 |
稀釋平均股數(千股)
| 5,186,008 | 5,185,775 | 5,185,800 | 5,186,546 | 5,185,644 | 5,186,162 | 5,186,000 | 5,186,414 | 5,185,800 | 5,185,800 | 5,185,800 | 5,185,800 | 5,186,888 | 5,185,833 | 5,185,966 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,000 |
還原基本每股稅後盈餘(元)
| 87.2 | 76.8 | 69.7 | 72.24 | 62.75 | 47.8 | 43.5 | 46.03 | 40.7 | 35.05 | 39.9 | 57.05 | 54.15 | 45.7 | 39.1 | 32.05 | 30.15 | 25.9 | 26.95 | 26.22 |
還原稀釋每股稅後盈餘(元)
| 87.2 | 76.8 | 69.7 | 72.24 | 62.7 | 47.8 | 43.5 | 46.03 | 40.7 | 35.05 | 39.9 | 57.05 | 54.15 | 45.7 | 39.1 | 32.05 | 30.15 | 25.9 | 26.95 | 26.22 |
還原基本平均股數(千股)
| 5,185,722 | 5,185,651 | 5,185,800 | 5,186,546 | 5,185,203 | 5,185,794 | 5,186,000 | 5,186,414 | 5,185,800 | 5,185,800 | 5,185,800 | 5,185,800 | 5,186,888 | 5,185,798 | 5,185,958 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,000 |
還原稀釋平均股數(千股)
| 5,186,008 | 5,185,775 | 5,185,800 | 5,186,546 | 5,185,644 | 5,186,162 | 5,186,000 | 5,186,414 | 5,185,800 | 5,185,800 | 5,185,800 | 5,185,800 | 5,186,888 | 5,185,833 | 5,185,966 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,076 | 5,186,000 |
EBITDA(千元)
| 691,660,907 | 685,563,889 | 608,711,765 | 621,932,066 | 555,228,600 | 474,299,399 | 428,528,235 | 432,252,637 | 392,537,305 | 341,701,746 | 357,599,222 | 445,492,926 | 425,303,924 | 381,974,224 | 339,934,126 | 297,515,000 | 281,991,835 | 254,207,882 | 256,688,546 | 259,357,508 |