目前沒有任何討論
TSLA 特斯拉
458.96
12.07
(+2.7%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 28,095,000 | 22,496,000 | 19,335,000 | 25,707,000 | 25,182,000 | 25,500,000 | 21,301,000 | 25,167,000 | 23,350,000 | 24,927,000 | 23,329,000 | 24,318,000 | 21,454,000 | 16,934,000 | 18,756,000 | 17,719,000 | 13,757,000 | 11,958,000 | 10,389,000 | 10,744,000 |
營業成本
| 23,041,000 | 18,618,000 | 16,182,000 | 21,528,000 | 20,185,000 | 20,922,000 | 17,605,000 | 20,729,000 | 19,172,000 | 20,394,000 | 18,818,000 | 18,541,000 | 16,072,000 | 12,700,000 | 13,296,000 | 12,872,000 | 10,097,000 | 9,074,000 | 8,174,000 | 8,678,000 |
營業毛利
| 5,054,000 | 3,878,000 | 3,153,000 | 4,179,000 | 4,997,000 | 4,578,000 | 3,696,000 | 4,438,000 | 4,178,000 | 4,533,000 | 4,511,000 | 5,777,000 | 5,382,000 | 4,234,000 | 5,460,000 | 4,847,000 | 3,660,000 | 2,884,000 | 2,215,000 | 2,066,000 |
營業費用
| 3,430,000 | 2,955,000 | 2,754,000 | 2,596,000 | 2,280,000 | - | - | 2,374,000 | 2,414,000 | 2,134,000 | 1,847,000 | 1,876,000 | 1,694,000 | 1,770,000 | 1,857,000 | 2,234,000 | 1,656,000 | 1,572,000 | 1,621,000 | 1,491,000 |
研發費用
| 1,630,000 | 1,589,000 | 1,409,000 | 1,276,000 | 1,039,000 | 1,074,000 | 1,151,000 | 1,094,000 | 1,161,000 | 943,000 | 771,000 | 810,000 | 733,000 | 667,000 | 865,000 | 740,000 | 611,000 | 576,000 | 666,000 | 522,000 |
推銷及管理費用
| 1,562,000 | 1,366,000 | 1,251,000 | 1,313,000 | 1,186,000 | 1,277,000 | 1,374,000 | 1,280,000 | 1,253,000 | 1,191,000 | 1,076,000 | 1,032,000 | 961,000 | 961,000 | 992,000 | 1,494,000 | 994,000 | 973,000 | 1,056,000 | 969,000 |
非經常性項目費用
| 238,000 | - | 94,000 | 7,000 | 55,000 | 622,000 | - | - | - | - | - | 34,000 | - | 142,000 | - | - | 51,000 | 23,000 | -101,000 | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 1,624,000 | 923,000 | 399,000 | 1,583,000 | 2,717,000 | 1,605,000 | 1,171,000 | 2,064,000 | 1,764,000 | 2,399,000 | 2,664,000 | 3,901,000 | 3,688,000 | 2,464,000 | 3,603,000 | 2,613,000 | 2,004,000 | 1,312,000 | 594,000 | 575,000 |
其他收入及費用
| 411,000 | 712,000 | 281,000 | 1,037,000 | 159,000 | 33,000 | 458,000 | 188,000 | 319,000 | 566,000 | 165,000 | 115,000 | 1,000 | 54,000 | 84,000 | 93,000 | 4,000 | 56,000 | 38,000 | 50,000 |
利息費用
| 76,000 | 86,000 | 91,000 | 96,000 | 92,000 | 86,000 | 76,000 | 61,000 | 38,000 | 28,000 | 29,000 | 33,000 | 53,000 | 44,000 | 61,000 | 71,000 | 126,000 | 75,000 | 99,000 | 246,000 |
稅前純益
| 1,959,000 | 1,549,000 | 589,000 | 2,524,000 | 2,791,000 | 1,552,000 | 1,553,000 | 2,191,000 | 2,045,000 | 2,937,000 | 2,800,000 | 3,983,000 | 3,636,000 | 2,474,000 | 3,626,000 | 2,635,000 | 1,882,000 | 1,293,000 | 533,000 | 379,000 |
所得稅
| 570,000 | 359,000 | 169,000 | 381,000 | 602,000 | 319,000 | 409,000 | -5,752,000 | 167,000 | 323,000 | 261,000 | 276,000 | 305,000 | 205,000 | 346,000 | 292,000 | 223,000 | 115,000 | 69,000 | 83,000 |
稅後純益
| 1,373,000 | 1,172,000 | 409,000 | 2,128,000 | 2,173,000 | 1,217,000 | 1,129,000 | 7,928,000 | 1,853,000 | 2,703,000 | 2,513,000 | 3,687,000 | 3,292,000 | 2,259,000 | 3,318,000 | 2,321,000 | 1,618,000 | 1,142,000 | 438,000 | 270,000 |
基本每股稅後盈餘(元)
| 0.43 | 0.36 | 0.13 | 0.72 | 0.68 | 0.46 | 0.37 | 2.49 | 0.58 | 0.85 | 0.8 | 1.18 | 1.05 | 2.19 | 3.21 | 2.29 | 1.62 | 1.18 | 0.46 | 0.28 |
稀釋每股稅後盈餘(元)
| 0.39 | 0.33 | 0.12 | 0.66 | 0.62 | 0.35 | 0.41 | 2.27 | 0.53 | 0.77 | 0.73 | 1.07 | 0.94 | 1.98 | 2.85 | 2.04 | 1.44 | 1.02 | 0.39 | 0.24 |
基本平均股數(千股)
| 3,227,000 | 3,223,000 | 3,218,000 | 3,213,000 | 3,198,000 | 3,191,000 | 3,186,000 | 3,181,000 | 3,176,000 | 3,171,000 | 3,166,000 | 3,160,000 | 3,146,000 | 1,037,000 | 1,034,333 | 1,015,000 | 998,000 | 971,000 | 961,000 | 951,000 |
稀釋平均股數(千股)
| 3,526,000 | 3,519,000 | 3,521,000 | 3,517,000 | 3,497,000 | 3,481,000 | 3,484,000 | 3,492,000 | 3,493,000 | 3,478,000 | 3,468,000 | 3,471,000 | 3,468,000 | 1,154,666 | 1,157,333 | 1,435,000 | 1,123,000 | 1,119,000 | 1,133,000 | 1,124,000 |
還原基本每股稅後盈餘(元)
| 0.43 | 0.36 | 0.13 | 0.72 | 0.68 | 0.46 | 0.37 | 2.49 | 0.58 | 0.85 | 0.8 | 1.18 | 1.05 | 0.73 | 1.07 | 0.76 | 0.54 | 0.39 | 0.15 | 0.09 |
還原稀釋每股稅後盈餘(元)
| 0.39 | 0.33 | 0.12 | 0.66 | 0.62 | 0.35 | 0.41 | 2.27 | 0.53 | 0.77 | 0.73 | 1.07 | 0.94 | 0.66 | 0.95 | 0.68 | 0.48 | 0.34 | 0.13 | 0.08 |
還原基本平均股數(千股)
| 3,227,000 | 3,223,000 | 3,218,000 | 3,213,000 | 3,198,000 | 3,191,000 | 3,186,000 | 3,181,000 | 3,176,000 | 3,171,000 | 3,166,000 | 3,160,000 | 3,146,000 | 3,111,000 | 3,103,000 | 3,045,000 | 2,994,000 | 2,913,000 | 2,883,000 | 2,853,000 |
還原稀釋平均股數(千股)
| 3,526,000 | 3,519,000 | 3,521,000 | 3,517,000 | 3,497,000 | 3,481,000 | 3,484,000 | 3,492,000 | 3,493,000 | 3,478,000 | 3,468,000 | 3,471,000 | 3,468,000 | 3,464,000 | 3,472,000 | 4,305,000 | 3,369,000 | 3,357,000 | 3,399,000 | 3,372,000 |
EBITDA(千元)
| 3,644,000 | 3,050,000 | 2,116,000 | 4,101,000 | 4,215,000 | 2,900,000 | 2,860,000 | 3,469,000 | 3,293,000 | 4,208,000 | 3,849,000 | 4,985,000 | 4,606,000 | 3,430,000 | 4,605,000 | 3,532,000 | 2,728,000 | 2,013,000 | 1,227,000 | 1,397,000 |