目前沒有任何討論
TSLA 特斯拉
446.89
4.56
(-1.01%)
特斯拉 TSLA 汽車製造
446.89
4.56
(-1.01%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 6,238,000 | 2,540,000 | 2,156,000 | 4,814,000 | 6,255,000 | 3,612,000 | 242,000 | 4,370,000 | 3,308,000 | 3,065,000 | 2,513,000 | 3,278,000 | 5,100,000 | 2,351,000 | 3,995,000 | 4,585,000 | 3,147,000 | 2,124,000 | 1,641,000 | 3,019,000 |
稅後淨利
| 1,373,000 | 1,172,000 | 409,000 | 2,128,000 | 2,167,000 | 1,217,000 | 1,129,000 | 7,928,000 | 1,853,000 | 2,703,000 | 2,513,000 | 3,687,000 | 3,292,000 | 2,259,000 | 3,318,000 | 2,321,000 | 1,618,000 | 1,142,000 | 438,000 | 270,000 |
折舊費用
| 1,625,000 | 1,433,000 | 1,447,000 | 1,496,000 | 1,348,000 | 1,278,000 | 1,246,000 | 1,232,000 | 1,235,000 | 1,154,000 | 1,046,000 | 989,000 | 956,000 | 922,000 | 880,000 | 848,000 | 761,000 | 681,000 | 621,000 | 798,000 |
調整項目
| 1,141,000 | 590,000 | 843,000 | 145,000 | 1,150,000 | 963,000 | 513,000 | -5,287,000 | 813,000 | 453,000 | 458,000 | 773,000 | 582,000 | 506,000 | 437,000 | 539,000 | 728,000 | 589,000 | 568,000 | 683,000 |
應收帳款增減
| -907,000 | -29,000 | 630,000 | -1,227,000 | 429,000 | 137,000 | -422,000 | -963,000 | 881,000 | -472,000 | -32,000 | -698,000 | -193,000 | 176,000 | -409,000 | 18,000 | 135,000 | -259,000 | -24,000 | -102,000 |
存貨增減
| 1,991,000 | -703,000 | -1,704,000 | 2,044,000 | -193,000 | 1,783,000 | -2,697,000 | 758,000 | 163,000 | -576,000 | -1,540,000 | -1,973,000 | -2,300,000 | -1,559,000 | -633,000 | -534,000 | -488,000 | -581,000 | -106,000 | 180,000 |
其他營業活動資產增減
| -1,154,000 | -577,000 | -495,000 | -1,142,000 | -1,042,000 | -695,000 | -984,000 | -754,000 | -1,173,000 | -1,834,000 | -1,483,000 | -1,957,000 | -1,211,000 | -1,008,000 | -1,362,000 | -1,119,000 | -1,221,000 | -599,000 | -737,000 | -632,000 |
負債增減
| 2,153,000 | 636,000 | 1,015,000 | 1,355,000 | 2,380,000 | -1,087,000 | 1,442,000 | 1,441,000 | -489,000 | 1,726,000 | 1,525,000 | 2,437,000 | 3,935,000 | 1,045,000 | 1,802,000 | 2,490,000 | 1,573,000 | 1,115,000 | 855,000 | 1,796,000 |
投資現金流
| -4,355,000 | -2,944,000 | -1,651,000 | -7,603,000 | -2,875,000 | -3,225,000 | -5,084,000 | -4,804,000 | -4,762,000 | -3,534,000 | -2,484,000 | -6,131,000 | -2,791,000 | -884,000 | -2,167,000 | -1,916,000 | -1,855,000 | -1,515,000 | -2,582,000 | -1,047,000 |
資本支出增減
| -2,248,000 | -2,394,000 | -1,492,000 | -2,780,000 | -3,513,000 | -2,272,000 | -2,777,000 | -2,307,000 | -2,459,000 | -2,060,000 | -2,073,000 | -1,858,000 | -1,803,000 | -1,730,000 | -1,772,000 | -1,814,000 | -1,825,000 | -1,515,000 | -1,360,000 | -1,164,000 |
投資增減
| -2,107,000 | -550,000 | -159,000 | -4,823,000 | 638,000 | -953,000 | -2,307,000 | -2,497,000 | -2,315,000 | -1,398,000 | -411,000 | -4,349,000 | -988,000 | -90,000 | -386,000 | -102,000 | -30,000 | - | - | - |
其他投資活動現金流量
| - | - | - | - | - | - | - | - | 12,000 | -76,000 | - | 76,000 | - | 936,000 | -9,000 | - | - | - | -1,222,000 | 117,000 |
融資現金流
| 983,000 | -222,000 | -332,000 | 985,000 | 132,000 | 2,540,000 | 196,000 | 887,000 | 2,263,000 | -328,000 | -233,000 | -495,000 | -712,000 | -406,000 | -1,914,000 | -1,257,000 | -1,381,000 | -1,549,000 | -1,016,000 | 2,692,000 |
賣出及買回股票增減
| 512,000 | 215,000 | 313,000 | 444,000 | 340,000 | 174,000 | 150,000 | 115,000 | 247,000 | 60,000 | 224,000 | 41,000 | 229,000 | 30,000 | 196,000 | 252,000 | 192,000 | 72,000 | 183,000 | 5,042,000 |
借款增減
| 495,000 | -422,000 | -724,000 | 577,000 | -181,000 | 2,388,000 | 79,000 | 817,000 | 2,064,000 | -357,000 | -408,000 | -497,000 | -899,000 | -402,000 | -2,068,000 | -1,456,000 | -1,526,000 | -1,588,000 | -1,162,000 | -2,305,000 |
其他籌資活動現金流量
| - | - | 101,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
自由現金流
| 3,990,000 | 146,000 | 664,000 | 2,034,000 | 2,742,000 | 1,340,000 | -2,535,000 | 2,063,000 | 849,000 | 1,005,000 | 440,000 | 1,420,000 | 3,297,000 | 621,000 | 2,223,000 | 2,771,000 | 1,322,000 | 609,000 | 281,000 | 1,855,000 |
淨現金流
| 2,849,000 | -515,000 | 213,000 | -1,937,000 | 3,620,000 | 2,890,000 | -4,725,000 | 599,000 | 711,000 | -891,000 | -154,000 | -3,225,000 | 1,262,000 | 847,000 | -104,000 | 1,450,000 | -131,000 | -898,000 | -2,178,000 | 4,898,000 |