目標百貨 TGT
單位:USD
104.59
-1.08
(-1.02%)
單位:美金千元
科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 3,289,000 | 739,000 | 2,238,000 | 1,101,000 | 3,289,000 | 1,934,000 | 2,133,000 | 1,265,000 | 3,466,000 | 599,000 | 1,347,000 | -1,394,000 | 3,028,000 | 2,175,000 | 2,283,000 | 1,139,000 | 3,481,000 | 1,928,000 | 3,832,000 | 1,284,000 |
稅後淨利
| 1,103,000 | 854,000 | 1,192,000 | 942,000 | 1,382,000 | 971,000 | 835,000 | 950,000 | 876,000 | 712,000 | 183,000 | 1,009,000 | 1,544,000 | 1,488,000 | 1,817,000 | 2,097,000 | 1,380,000 | 1,014,000 | 1,690,000 | 284,000 |
折舊費用
| 766,000 | 754,000 | 743,000 | 718,000 | 729,000 | 722,000 | 683,000 | 667,000 | 696,000 | 675,000 | 650,000 | 679,000 | 690,000 | 652,000 | 633,000 | 667,000 | 637,000 | 603,000 | 604,000 | 641,000 |
調整項目
| -20,000 | -17,000 | 82,000 | 105,000 | 114,000 | 270,000 | 132,000 | 127,000 | 108,000 | 409,000 | 207,000 | 250,000 | 379,000 | 150,000 | 69,000 | -116,000 | -209,000 | 645,000 | 128,000 | 50,000 |
應收帳款增減
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
存貨增減
| 2,425,000 | -2,561,000 | -874,000 | 156,000 | 2,845,000 | -2,047,000 | -68,000 | 883,000 | 3,618,000 | -1,797,000 | -237,000 | -1,181,000 | 1,056,000 | -3,699,000 | -720,000 | 114,000 | 2,059,000 | -3,836,000 | -292,000 | 408,000 |
其他營業活動資產增減
| -43,000 | -212,000 | -96,000 | 43,000 | 123,000 | -270,000 | 28,000 | 34,000 | 227,000 | -26,000 | -93,000 | -86,000 | 39,000 | -120,000 | 8,000 | -5,000 | 37,000 | -160,000 | -25,000 | 11,000 |
負債增減
| -942,000 | 1,921,000 | 1,191,000 | -863,000 | -1,904,000 | 2,288,000 | 523,000 | -1,396,000 | -2,059,000 | 626,000 | 637,000 | -2,065,000 | -680,000 | 3,704,000 | 476,000 | -1,618,000 | -423,000 | 3,662,000 | 1,727,000 | -110,000 |
投資現金流
| -918,000 | -637,000 | -634,000 | -671,000 | -850,000 | -1,089,000 | -1,219,000 | -1,602,000 | -1,201,000 | -1,785,000 | -1,570,000 | -948,000 | -1,064,000 | -1,118,000 | -807,000 | -165,000 | -606,000 | -583,000 | -658,000 | -744,000 |
資本支出增減
| -923,000 | -655,000 | -639,000 | -674,000 | -854,000 | -1,127,000 | -1,220,000 | -1,605,000 | -1,205,000 | -1,800,000 | -1,571,000 | -952,000 | -1,061,000 | -1,145,000 | -798,000 | -540,000 | -640,000 | -595,000 | -663,000 | -751,000 |
投資增減
| 4,000 | 18,000 | 4,000 | 2,000 | 4,000 | 20,000 | -3,000 | 1,000 | - | 15,000 | -1,000 | 2,000 | -7,000 | 19,000 | -12,000 | 7,000 | 19,000 | -5,000 | 1,000 | 1,000 |
其他投資活動現金流量
| 1,000 | - | 1,000 | 1,000 | - | 18,000 | 4,000 | 2,000 | 4,000 | - | 2,000 | 2,000 | 4,000 | 8,000 | 3,000 | 368,000 | 15,000 | 17,000 | 4,000 | 6,000 |
融資現金流
| -1,042,000 | -166,000 | -1,711,000 | -631,000 | -544,000 | -552,000 | -618,000 | -571,000 | -990,000 | 1,023,000 | 228,000 | -2,457,000 | -1,806,000 | -2,672,000 | -1,924,000 | -1,669,000 | -360,000 | -2,633,000 | -456,000 | 1,449,000 |
賣出及買回股票增減
| -501,000 | -351,000 | -155,000 | - | - | - | - | - | -178,000 | -179,000 | -2,810,000 | -180,000 | -2,311,000 | -2,192,000 | -1,537,000 | -1,308,000 | 1,000 | -24,000 | -17,000 | -682,000 |
借款增減
| -27,000 | 705,000 | -1,044,000 | -32,000 | -33,000 | -42,000 | -116,000 | 44,000 | -494,000 | 1,524,000 | 535,000 | 897,000 | 937,000 | -40,000 | -51,000 | -21,000 | -20,000 | -2,269,000 | -109,000 | 2,463,000 |
其他籌資活動現金流量
| -1,000 | -4,000 | -3,000 | -91,000 | -3,000 | -3,000 | -3,000 | -118,000 | 179,000 | 175,000 | 2,921,000 | -2,750,000 | - | - | - | - | - | - | - | 0 |
自由現金流
| 2,366,000 | 84,000 | 1,599,000 | 427,000 | 2,435,000 | 807,000 | 913,000 | -340,000 | 2,261,000 | -1,201,000 | -224,000 | -2,346,000 | 1,967,000 | 1,030,000 | 1,485,000 | 599,000 | 2,841,000 | 1,333,000 | 3,169,000 | 533,000 |
淨現金流
| 1,329,000 | -64,000 | -107,000 | -201,000 | 1,895,000 | 293,000 | 296,000 | -908,000 | 1,275,000 | -163,000 | 5,000 | -4,799,000 | 158,000 | -1,615,000 | -448,000 | -695,000 | 2,515,000 | -1,288,000 | 2,718,000 | 1,989,000 |