TFII TFI International

111.04

2.33

(+2.14%)

TFI International TFII

討論區

111.04

2.33

(+2.14%)

季度年度

營收
毛利
營業利益
稅前淨利
稅後淨利

單位：美金千元

科目	2025/Q3	2025/Q2	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4
營業收入淨額	1,968,671	2,037,621	1,964,387	2,076,887	2,184,583	2,264,545	1,870,815	1,968,678	1,911,046	1,791,300	1,850,177	1,956,694	2,241,961	2,422,317	2,191,519	2,140,914	2,094,000	1,836,708	1,148,807	1,096,264
營業成本	1,714,416	1,771,667	1,747,738	1,706,159	1,885,541	1,939,592	1,618,397	1,554,122	1,616,807	1,498,239	1,586,607	1,650,727	1,869,739	1,989,699	1,875,475	1,817,532	1,802,757	1,560,695	1,001,582	939,790
營業毛利	254,255	265,954	216,649	370,728	299,042	324,953	252,418	414,556	294,239	293,027	263,570	305,967	372,222	432,618	316,044	323,382	291,243	276,013	147,225	156,474
營業費用	103,906	99,350	112,310	186,014	101,049	119,873	104,858	195,356	107,130	104,752	112,438	108,986	140,278	126,822	116,205	122,381	109,988	94,546	53,427	47,027
研發費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
推銷及管理費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
非經常性項目費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
其他營業費用	103,906	99,350	112,310	109,706	101,049	119,873	104,858	110,431	107,130	104,752	112,438	108,986	140,278	126,822	116,205	122,381	109,988	94,546	53,427	47,027
營業利益	150,349	166,604	104,339	184,714	197,993	205,080	147,560	219,200	187,109	192,400	151,132	196,981	231,944	305,796	199,839	201,001	181,255	181,467	93,798	109,447
其他收入及費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
利息費用	36,799	36,888	36,763	39,234	42,233	42,993	27,506	25,188	18,287	16,307	15,692	15,222	17,372	17,408	15,492	15,796	15,682	15,122	12,874	10,001
稅前純益	111,729	130,541	74,334	112,508	161,168	158,584	124,227	174,994	178,810	173,687	149,273	199,897	296,734	369,433	199,577	262,935	172,280	293,642	87,310	98,388
所得稅	27,040	32,361	18,302	28,629	35,297	42,933	31,380	43,608	45,471	45,453	37,355	46,403	51,544	92,608	51,854	49,399	39,440	42,544	20,423	14,020
稅後純益	84,689	98,180	56,032	83,879	125,871	115,651	92,847	131,386	133,339	128,200	111,918	153,494	245,190	276,825	147,723	213,536	132,840	251,098	66,887	84,368
基本每股稅後盈餘(元)	1.03	1.18	0.67	-	1.49	1.37	1.1	-	1.55	1.49	1.29	1.79	2.78	-	1.61	-	1.43	2.69	0.72	-
稀釋每股稅後盈餘(元)	1.02	1.17	0.66	-	1.48	1.36	1.09	-	1.54	1.47	1.27	1.75	2.72	-	1.57	-	1.4	2.63	0.7	-
基本平均股數(千股)	82,523	83,457	84,179	-	84,608	84,499	84,475	-	85,849	86,135	86,581	86,636	88,226	-	91,970	-	92,981	93,192	93,382	-
稀釋平均股數(千股)	82,746	83,654	84,524	-	85,122	85,124	85,348	-	86,851	87,124	87,914	88,590	90,033	-	93,938	-	95,224	95,341	95,503	-
還原基本每股稅後盈餘(元)	1.03	1.18	0.67	-	1.49	1.37	1.1	-	1.55	1.49	1.29	1.79	2.78	-	1.61	-	1.43	2.69	0.72	-
還原稀釋每股稅後盈餘(元)	1.02	1.17	0.66	-	1.48	1.36	1.09	-	1.54	1.47	1.27	1.75	2.72	-	1.57	-	1.4	2.63	0.7	-
還原基本平均股數(千股)	82,523	83,457	84,179	-	84,608	84,499	84,475	-	85,849	86,135	86,581	86,636	88,226	-	91,970	-	92,981	93,192	93,382	-
還原稀釋平均股數(千股)	82,746	83,654	84,524	-	85,122	85,124	85,348	-	86,851	87,124	87,914	88,590	90,033	-	93,938	-	95,224	95,341	95,503	-
EBITDA(千元)	301,527	323,839	262,390	310,535	359,246	356,235	268,742	315,837	311,188	298,134	269,020	317,118	420,663	498,646	325,301	388,868	294,451	406,780	178,574	184,979

目前沒有任何討論