目前沒有任何討論
SWK 史丹利百得
84.4
0.61
(+0.73%)
史丹利百得 SWK 多元化製造
84.4
0.61
(+0.73%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 3,756,000 | 3,945,200 | 3,744,600 | 3,720,500 | 3,751,300 | 4,024,400 | 3,869,500 | 3,736,500 | 3,953,900 | 4,158,900 | 3,931,800 | 3,986,800 | 4,119,600 | 4,393,000 | 4,448,000 | 4,317,800 | 5,241,500 | 4,777,200 | 4,197,100 | 4,407,600 |
營業成本
| 2,576,900 | 2,878,700 | 2,623,800 | 2,576,400 | 2,630,700 | 2,883,200 | 2,761,000 | 2,632,100 | 2,893,300 | 3,226,800 | 3,096,300 | 3,233,300 | 3,101,500 | 3,185,900 | 3,142,600 | 3,088,800 | 3,491,700 | 3,057,100 | 2,632,800 | 2,851,800 |
營業毛利
| 1,179,100 | 1,066,500 | 1,120,800 | 1,144,100 | 1,120,600 | 1,141,200 | 1,108,500 | 1,104,400 | 1,060,600 | 932,100 | 835,500 | 753,500 | 1,018,100 | 1,207,100 | 1,305,400 | 1,229,000 | 1,749,800 | 1,720,100 | 1,564,300 | 1,555,800 |
營業費用
| 1,064,400 | 959,600 | - | 944,100 | 952,500 | - | 972,300 | 1,092,400 | 1,023,200 | 908,500 | 900,900 | 821,800 | 937,500 | 1,119,700 | 1,075,000 | 1,053,100 | 1,230,600 | 1,110,100 | 908,700 | 942,600 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 861,900 | 938,100 | 900,000 | 898,600 | 876,400 | 1,052,300 | 932,000 | 928,600 | 885,800 | 901,000 | 886,700 | 822,700 | 868,100 | 928,500 | 1,011,200 | 1,047,500 | 1,218,000 | 1,097,800 | 906,400 | 893,100 |
非經常性項目費用
| 202,500 | 21,500 | 15,700 | 45,500 | 76,100 | 32,600 | 40,300 | 163,800 | 137,400 | 7,500 | 14,200 | -900 | 69,400 | 191,200 | 63,800 | 5,600 | 12,600 | 12,300 | 2,300 | 49,500 |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 114,700 | 106,900 | 205,100 | 200,000 | 168,100 | 56,300 | 136,200 | 12,000 | 37,400 | 23,600 | -65,400 | -68,300 | 80,600 | 87,400 | 230,400 | 175,900 | 519,200 | 610,000 | 655,600 | 613,200 |
其他收入及費用
| 50,000 | 48,900 | 48,900 | 39,800 | 52,800 | 42,900 | 43,600 | 48,500 | 50,200 | 45,200 | 32,200 | 30,000 | 6,800 | 6,700 | 2,800 | 5,000 | -5,900 | -4,500 | -3,600 | -19,700 |
利息費用
| 129,100 | 129,100 | 126,400 | 114,400 | 131,400 | 121,300 | 131,500 | 139,300 | 144,600 | 144,600 | 130,900 | 113,900 | 91,700 | 78,200 | 54,700 | 45,800 | 45,800 | 46,500 | 47,500 | 53,400 |
稅前純益
| 35,600 | 26,700 | 127,600 | 125,400 | 89,500 | -22,100 | 48,300 | -78,800 | -57,000 | -75,800 | -164,100 | -152,200 | -4,300 | 15,900 | 178,500 | 135,100 | 467,500 | 559,000 | 604,500 | 540,100 |
所得稅
| -15,800 | -75,200 | 37,200 | -69,500 | -1,600 | -2,900 | 28,800 | 197,300 | -61,700 | -253,300 | 23,700 | -51,600 | -40,900 | -62,800 | 22,900 | -120,900 | 10,000 | 77,700 | 119,500 | 67,400 |
稅後純益
| 51,400 | 101,900 | 90,400 | 194,900 | 91,100 | -11,200 | 19,500 | -304,400 | 4,700 | 177,000 | -187,800 | -45,000 | 844,600 | 87,600 | 175,300 | 328,100 | 414,200 | 459,500 | 487,400 | 467,300 |
基本每股稅後盈餘(元)
| 0.34 | 0.67 | 0.6 | 1.29 | 0.61 | -0.07 | 0.13 | -2.03 | 0.03 | 1.18 | -1.26 | -0.35 | 5.85 | 0.6 | 1.13 | 2.06 | 2.6 | 2.87 | 3.04 | 2.92 |
稀釋每股稅後盈餘(元)
| 0.34 | 0.67 | 0.6 | 1.29 | 0.61 | -0.08 | 0.13 | -2.03 | 0.03 | 1.19 | -1.26 | -0.26 | 5.37 | 0.59 | 1.06 | 1.99 | 2.5 | 2.76 | 2.91 | 2.81 |
基本平均股數(千股)
| 151,341 | 151,231 | 151,028 | 150,725 | 150,580 | 150,394 | 150,235 | 149,933 | 149,799 | 149,687 | 149,574 | 146,967 | 144,379 | 145,353 | 155,433 | 159,605 | 159,444 | 158,644 | 157,490 | 156,866 |
稀釋平均股數(千股)
| 151,958 | 151,728 | 151,699 | 151,710 | 151,465 | 150,394 | 150,941 | 149,933 | 150,545 | 150,227 | 149,574 | 146,967 | 153,600 | 154,814 | 165,413 | 165,383 | 161,476 | 161,571 | 160,220 | 159,284 |
還原基本每股稅後盈餘(元)
| 0.34 | 0.67 | 0.6 | 1.29 | 0.61 | -0.07 | 0.13 | -2.03 | 0.03 | 1.18 | -1.26 | -0.35 | 5.85 | 0.6 | 1.13 | 2.06 | 2.6 | 2.87 | 3.04 | 2.92 |
還原稀釋每股稅後盈餘(元)
| 0.34 | 0.67 | 0.6 | 1.29 | 0.61 | -0.08 | 0.13 | -2.03 | 0.03 | 1.19 | -1.26 | -0.26 | 5.37 | 0.59 | 1.06 | 1.99 | 2.5 | 2.76 | 2.91 | 2.81 |
還原基本平均股數(千股)
| 151,341 | 151,231 | 151,028 | 150,725 | 150,580 | 150,394 | 150,235 | 149,933 | 149,799 | 149,687 | 149,574 | 146,967 | 144,379 | 145,353 | 155,433 | 159,605 | 159,444 | 158,644 | 157,490 | 156,866 |
還原稀釋平均股數(千股)
| 151,958 | 151,728 | 151,699 | 151,710 | 151,465 | 150,394 | 150,941 | 149,933 | 150,545 | 150,227 | 149,574 | 146,967 | 153,600 | 154,814 | 165,413 | 165,383 | 161,476 | 161,571 | 160,220 | 159,284 |
EBITDA(千元)
| 294,900 | 285,900 | 382,400 | 379,400 | 375,600 | 262,200 | 320,000 | 180,600 | 238,700 | 232,700 | 128,000 | 244,700 | 1,033,400 | 246,400 | 396,600 | 420,200 | 614,200 | 726,100 | 798,400 | 764,100 |