SRE 桑普拉能源

91.57
0.25
(+0.27%)

桑普拉能源 SRE 石油及天然氣輸送

91.57
0.25
(+0.27%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
3,151,000 3,000,000 3,802,000 3,758,000 2,776,000 3,011,000 3,640,000 3,491,000 3,334,000 3,335,000 6,560,000 3,455,000 3,617,000 3,547,000 3,820,000 3,844,000 3,013,000 2,741,000 3,259,000 3,171,000
營業成本
1,798,000 1,598,000 2,007,000 1,908,000 1,541,000 1,680,000 1,964,000 2,067,000 1,989,000 1,846,000 4,199,000 2,412,000 2,358,000 2,230,000 2,228,000 2,290,000 1,887,000 1,688,000 1,691,000 1,861,000
營業毛利
1,353,000 1,402,000 1,795,000 1,850,000 1,235,000 1,331,000 1,676,000 1,424,000 1,345,000 1,489,000 2,361,000 1,043,000 1,259,000 1,317,000 1,592,000 1,554,000 1,126,000 1,053,000 1,568,000 1,310,000
營業費用
856,000 818,000 836,000 - 789,000 - 778,000 744,000 732,000 697,000 731,000 680,000 790,000 696,000 747,000 658,000 2,193,000 601,000 595,000 751,000
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
194,000 165,000 196,000 178,000 175,000 156,000 184,000 168,000 169,000 148,000 192,000 161,000 162,000 150,000 162,000 154,000 151,000 138,000 153,000 146,000
非經常性項目費用
- - - - - - - - - - - - 122,000 45,000 92,000 25,000 1,571,000 - - 181,000
其他營業費用
662,000 653,000 640,000 626,000 614,000 603,000 594,000 576,000 563,000 549,000 539,000 519,000 506,000 501,000 493,000 479,000 471,000 463,000 442,000 424,000
營業利益
497,000 584,000 959,000 1,046,000 446,000 572,000 898,000 680,000 613,000 792,000 1,630,000 363,000 469,000 621,000 845,000 896,000 -1,067,000 452,000 973,000 559,000
其他收入及費用
66,000 73,000 125,000 -44,000 82,000 47,000 112,000 86,000 22,000 48,000 65,000 44,000 -22,000 14,000 63,000 61,000 -39,000 87,000 54,000 132,000
利息費用
403,000 359,000 433,000 105,000 328,000 311,000 305,000 314,000 312,000 317,000 366,000 258,000 282,000 271,000 243,000 422,000 259,000 258,000 259,000 263,000
稅前純益
160,000 298,000 651,000 897,000 200,000 308,000 705,000 452,000 323,000 523,000 1,329,000 149,000 165,000 364,000 665,000 535,000 -1,365,000 281,000 768,000 428,000
所得稅
482,000 172,000 57,000 282,000 -105,000 -130,000 172,000 -9,000 -52,000 175,000 376,000 121,000 21,000 80,000 334,000 144,000 -342,000 139,000 158,000 189,000
稅後純益
95,000 473,000 917,000 676,000 649,000 725,000 812,000 748,000 732,000 615,000 980,000 595,000 496,000 571,000 623,000 760,000 -632,000 488,000 928,000 432,000
基本每股稅後盈餘(元)
0.12 0.71 1.39 1.05 1.01 1.13 1.27 1.17 1.14 1.92 3.08 1.39 1.54 1.78 1.93 1.9 -2.03 1.38 2.91 1.43
稀釋每股稅後盈餘(元)
0.12 0.7 1.39 1.04 1 1.12 1.26 1.16 1.14 1.92 3.06 1.38 1.54 1.76 1.92 1.92 -2.16 1.36 2.88 1.45
基本平均股數(千股)
652,948 652,664 651,992 635,144 633,752 633,450 632,821 631,284 630,036 315,007 314,919 314,738 314,723 314,845 316,353 318,890 319,144 307,800 300,905 289,009
稀釋平均股數(千股)
654,009 653,224 653,018 641,395 638,061 636,279 635,354 634,228 632,324 316,060 316,124 316,148 316,087 315,867 317,434 319,510 319,144 308,607 308,458 290,216
還原基本每股稅後盈餘(元)
0.12 0.71 1.39 1.05 1.01 1.13 1.27 1.17 1.14 0.96 1.54 0.7 0.77 0.89 0.97 0.95 -1.02 0.69 1.46 0.72
還原稀釋每股稅後盈餘(元)
0.12 0.7 1.39 1.04 1 1.12 1.26 1.16 1.14 0.96 1.53 0.69 0.77 0.88 0.96 0.96 -1.08 0.68 1.44 0.73
還原基本平均股數(千股)
652,948 652,664 651,992 635,144 633,752 633,450 632,821 631,284 630,036 630,014 629,838 629,476 629,447 629,690 632,706 637,780 638,288 615,600 601,810 578,018
還原稀釋平均股數(千股)
654,009 653,224 653,018 641,395 638,061 636,279 635,354 634,228 632,324 632,121 632,248 632,296 632,175 631,734 634,868 639,020 638,288 617,214 616,916 580,432
EBITDA(千元)
1,642,000 1,657,000 2,047,000 1,689,000 1,486,000 1,509,000 1,883,000 1,629,000 1,555,000 1,656,000 2,261,000 1,493,000 1,305,000 1,423,000 1,693,000 1,805,000 -244,000 1,348,000 1,787,000 1,308,000

目前沒有任何討論