目前沒有任何討論
SRE 桑普拉能源
91.57
0.25
(+0.27%)
桑普拉能源 SRE 石油及天然氣輸送
91.57
0.25
(+0.27%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 1,110,000 | 784,000 | 1,482,000 | 1,365,000 | 1,022,000 | 669,000 | 1,851,000 | 1,089,000 | 1,392,000 | 1,757,000 | 1,980,000 | -313,000 | -909,000 | 757,000 | 1,607,000 | 861,000 | 726,000 | 753,000 | 1,502,000 | 962,000 |
稅後淨利
| 95,000 | 473,000 | 917,000 | 676,000 | 649,000 | 725,000 | 812,000 | 748,000 | 732,000 | 615,000 | 980,000 | 595,000 | 496,000 | 571,000 | 623,000 | 760,000 | -632,000 | 488,000 | 928,000 | 432,000 |
折舊費用
| 662,000 | 653,000 | 640,000 | 626,000 | 614,000 | 603,000 | 594,000 | 576,000 | 563,000 | 549,000 | 539,000 | 519,000 | 506,000 | 501,000 | 493,000 | 479,000 | 471,000 | 463,000 | 442,000 | 424,000 |
調整項目
| 545,000 | 75,000 | -42,000 | 417,000 | -505,000 | -387,000 | 57,000 | 432,000 | -161,000 | -551,000 | -182,000 | 2,515,000 | -1,712,000 | -74,000 | 131,000 | -1,099,000 | 1,010,000 | -18,000 | 48,000 | 16,000 |
應收帳款增減
| - | - | - | 118,000 | - | - | - | 168,000 | - | - | - | -616,000 | - | - | - | -514,000 | - | - | - | -421,000 |
存貨增減
| - | - | - | -74,000 | - | - | - | -80,000 | - | - | - | -17,000 | - | - | - | -87,000 | - | - | - | -35,000 |
其他營業活動資產增減
| -247,000 | -463,000 | -35,000 | -691,000 | 154,000 | -418,000 | 319,000 | -1,933,000 | 136,000 | 1,023,000 | 451,000 | -1,870,000 | -264,000 | -329,000 | 326,000 | -281,000 | -123,000 | -147,000 | 84,000 | 660,000 |
負債增減
| - | - | - | -20,000 | - | - | - | 1,070,000 | - | - | - | -1,252,000 | - | - | - | 1,651,000 | - | - | - | 287,000 |
投資現金流
| -3,042,000 | -2,778,000 | -2,785,000 | -2,822,000 | -2,128,000 | -2,061,000 | -2,107,000 | -2,412,000 | -1,883,000 | -2,526,000 | -1,895,000 | -1,856,000 | -648,000 | -1,245,000 | -1,290,000 | -2,052,000 | -868,000 | -1,287,000 | -1,301,000 | -1,862,000 |
資本支出增減
| -2,561,000 | -2,304,000 | -2,336,000 | -2,450,000 | -1,935,000 | -1,897,000 | -1,933,000 | -2,323,000 | -1,792,000 | -2,452,000 | -1,830,000 | -1,817,000 | -1,179,000 | -1,157,000 | -1,204,000 | -1,409,000 | -1,182,000 | -1,243,000 | -1,181,000 | -1,363,000 |
投資增減
| -484,000 | -474,000 | -449,000 | -384,000 | -196,000 | -173,000 | -173,000 | -91,000 | -90,000 | -83,000 | -67,000 | -39,000 | 532,000 | -96,000 | -85,000 | -683,000 | 314,000 | -54,000 | -123,000 | -483,000 |
其他投資活動現金流量
| 3,000 | - | - | 12,000 | 3,000 | 9,000 | -1,000 | 2,000 | -1,000 | 9,000 | 2,000 | - | -1,000 | 8,000 | -1,000 | 40,000 | - | 10,000 | 3,000 | -16,000 |
融資現金流
| 4,770,000 | 415,000 | 1,476,000 | 2,358,000 | 1,448,000 | 918,000 | 700,000 | 221,000 | 741,000 | 1,306,000 | 151,000 | 1,843,000 | 251,000 | 47,000 | 1,638,000 | 863,000 | 679,000 | 125,000 | -407,000 | -1,663,000 |
賣出及買回股票增減
| 3,379,000 | 57,000 | -13,000 | 1,305,000 | 342,000 | 320,000 | 444,000 | 660,000 | 1,465,000 | 446,000 | 331,000 | 16,000 | 1,000 | 1,476,000 | -204,000 | 2,900,000 | -212,000 | -6,000 | -30,000 | -42,000 |
借款增減
| 1,851,000 | 852,000 | 1,877,000 | 1,532,000 | 1,494,000 | 1,098,000 | 700,000 | 405,000 | -312,000 | 1,483,000 | 252,000 | 2,328,000 | 644,000 | -991,000 | 2,255,000 | -1,439,000 | 1,239,000 | 496,000 | -59,000 | -1,184,000 |
其他籌資活動現金流量
| -64,000 | -12,000 | -14,000 | -17,000 | -16,000 | -7,000 | -16,000 | -7,000 | -17,000 | -18,000 | -43,000 | - | -5,000 | -1,000 | -29,000 | -186,000 | -12,000 | - | -1,000 | -422,000 |
自由現金流
| -1,451,000 | -1,520,000 | -854,000 | -1,085,000 | -913,000 | -1,228,000 | -82,000 | -1,234,000 | -400,000 | -695,000 | 150,000 | -2,130,000 | -2,088,000 | -400,000 | 403,000 | -548,000 | -456,000 | -490,000 | 321,000 | -401,000 |
淨現金流
| 2,842,000 | -1,579,000 | 173,000 | 899,000 | 339,000 | -483,000 | 445,000 | -1,102,000 | 249,000 | 539,000 | 241,000 | -324,000 | -1,307,000 | -443,000 | 1,955,000 | -326,000 | 536,000 | -407,000 | -207,000 | -2,561,000 |