SMCI 美超微電腦

36.47
0.66
(1.84%)

美超微電腦 SMCI

單位：USD
36.47
0.66
(1.84%)
電腦製造
成交股數
3,787萬
本益比
14.98
市值 216.44億
報價時間 | -
單位：美金千元
科目 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2 2020/Q1
營業收入淨額
5,677,962 5,937,256 5,354,589 3,850,066 3,664,924 2,119,672 2,184,861 1,283,296 1,803,195 1,852,130 1,635,460 1,355,490 1,172,419 1,032,730 1,068,985 895,881 830,306 762,250 896,126 772,408
營業成本
5,007,940 5,161,676 4,808,560 3,252,698 3,100,602 1,765,981 1,813,165 1,056,937 1,465,773 1,504,595 1,348,116 1,144,715 1,008,676 894,591 923,474 772,864 694,211 632,335 772,609 639,048
營業毛利
670,022 775,580 546,029 597,368 564,322 353,691 371,696 226,359 337,422 347,535 287,344 210,775 163,743 138,139 145,511 123,017 136,095 129,915 123,517 133,360
營業費用
301,398 266,381 257,543 219,054 192,858 181,181 144,941 127,277 122,240 127,412 122,131 120,998 112,694 109,011 106,430 105,962 98,730 99,469 114,089 117,814
研發費用
158,229 132,243 127,471 116,226 108,824 111,027 84,802 77,515 70,700 74,243 70,790 70,869 65,471 65,143 58,930 57,912 52,729 54,798 66,748 49,586
推銷及管理費用
143,169 134,138 130,072 102,828 84,034 70,154 60,139 49,762 51,540 53,169 51,341 50,129 47,223 43,868 47,500 48,050 46,001 44,671 47,341 68,228
非經常性項目費用
- - - - - - - - - - - - - - - - - - - 0
其他營業費用
- - - - - - - - - - - - - - - - - - - 0
營業利益
368,624 509,199 288,486 378,314 371,464 172,510 226,755 99,082 215,182 220,123 165,213 89,777 51,049 29,128 39,081 17,055 37,365 30,446 9,428 15,546
其他收入及費用
12,959 7,233 13,955 10,035 -7,886 6,613 2,005 -78 -6,335 8,054 3,973 4,663 -607 50 -1,471 2,017 -2,539 -841 -700 937
利息費用
6,535 17,354 3,112 6,246 8,131 1,863 3,509 1,288 1,756 3,938 2,928 1,531 1,150 804 635 607 569 674 606 518
稅前純益
375,048 499,078 299,329 382,103 355,447 177,260 225,251 97,716 207,091 224,239 166,258 92,909 49,292 28,374 36,975 18,465 34,257 28,931 8,122 15,965
所得稅
56,969 74,732 1,559 -19,983 61,503 20,215 31,302 10,857 29,573 38,934 25,760 16,192 7,599 3,325 -1,605 -227 5,108 3,660 -6,860 -899
稅後純益
320,596 424,327 297,244 402,459 295,968 156,995 193,569 85,846 176,167 184,416 140,822 76,972 41,932 25,437 39,162 18,428 27,674 26,601 18,450 15,807
基本每股稅後盈餘(元)
0.54 7.2 6.01 7.13 5.5 2.96 3.67 1.61 3.31 3.51 2.7 1.49 0.82 0.5 0.78 0.36 0.54 0.51 0.35 0.31
稀釋每股稅後盈餘(元)
0.5 6.7 4.7 6.6 5.2 2.7 3.4 1.5 3.2 3.4 2.6 1.4 0.8 0.5 0.74 0.35 0.51 0.49 0.34 0.29
基本平均股數(千股)
592,507 58,955 58,688 56,478 54,135 53,093 52,679 53,280 53,160 52,598 52,105 51,708 51,314 50,796 50,230 50,553 51,499 52,329 52,240 51,526
稀釋平均股數(千股)
636,047 63,914 64,208 61,431 58,077 57,185 56,505 56,233 56,144 55,017 54,257 53,786 53,511 52,916 52,782 53,218 53,584 54,426 54,218 53,693
還原基本每股稅後盈餘(元)
0.54 0.72 0.6 0.71 0.55 0.3 0.37 0.16 0.33 0.35 0.27 0.15 0.08 0.05 0.08 0.04 0.05 0.05 0.04 0.03
還原稀釋每股稅後盈餘(元)
0.5 0.67 0.47 0.66 0.52 0.27 0.34 0.15 0.32 0.34 0.26 0.14 0.08 0.05 0.07 0.04 0.05 0.05 0.03 0.03
還原基本平均股數(千股)
592,507 589,558 586,880 564,780 541,354 530,930 526,790 532,800 531,600 525,980 521,050 517,080 513,140 507,960 502,300 505,530 514,990 523,290 522,400 515,260
還原稀釋平均股數(千股)
636,047 639,148 642,080 614,310 580,777 571,850 565,050 562,330 561,440 550,170 542,570 537,860 535,110 529,160 527,820 532,180 535,840 544,260 542,180 536,930
EBITDA(千元)
398,983 530,493 313,726 399,121 375,222 188,228 237,352 106,727 216,145 235,835 177,932 103,063 58,814 37,114 45,073 25,685 40,261 38,452 19,696 22,509
股市爆料同學會
官方訊息

下載APP享有即時報價，不用手動刷新！

使用股市爆料同學會APP｜一起跟百萬網友討論！
立即下載