• 掃描立即下載
    掃描立即下載

SANM 森米納

177.44
3.04
(+1.74%)

森米納 SANM 電子產品

177.44
3.04
(+1.74%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
2,096,392 2,041,562 1,984,080 2,006,348 2,017,505 1,841,430 1,834,595 1,874,798 2,052,019 2,207,118 2,320,103 2,355,808 2,224,865 2,016,518 1,911,530 1,757,325 1,643,976 1,657,741 1,699,677 1,755,249
營業成本
1,905,235 1,860,512 1,807,845 1,838,433 1,846,212 1,687,891 1,679,838 1,713,958 1,878,591 2,023,910 2,128,914 2,160,422 2,052,636 1,842,185 1,759,083 1,612,836 1,513,094 1,521,151 1,556,579 1,614,014
營業毛利
191,157 181,050 176,235 167,915 171,293 153,539 154,757 160,840 173,428 183,208 191,189 195,386 172,229 174,333 152,447 144,489 130,882 136,590 143,098 141,235
營業費用
112,692 85,173 84,619 - - - 78,796 73,264 74,162 75,843 70,588 66,960 73,489 70,571 70,221 67,666 64,129 62,325 78,375 65,676
研發費用
8,669 8,078 7,316 7,024 8,243 7,659 6,323 6,289 7,715 6,719 6,394 5,599 6,023 5,071 5,472 4,777 5,484 5,269 5,353 4,805
推銷及管理費用
73,521 69,542 76,313 70,845 70,490 61,720 69,199 64,785 62,124 68,828 63,390 60,730 59,771 61,506 61,817 61,475 56,990 57,438 61,142 58,967
非經常性項目費用
30,502 7,553 990 1,436 2,970 1,793 3,274 2,190 4,323 296 804 631 7,695 3,994 2,932 1,414 1,655 -382 11,880 1,904
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
78,465 95,877 91,616 88,610 89,590 82,367 75,961 87,576 99,266 107,365 120,601 128,426 103,350 103,762 82,226 81,433 66,753 74,265 64,723 75,559
其他收入及費用
62 514 1,768 2,667 2,235 -223 6,688 2,524 -4,258 1,705 -229 -3,779 -14,164 -7,234 -1,059 6,991 7,297 29,475 6,387 2,097
利息費用
5,190 4,981 4,979 5,001 5,047 7,506 8,218 8,412 8,257 10,066 9,286 8,681 7,111 5,615 4,870 4,877 4,894 4,823 4,880 4,954
稅前純益
73,337 91,410 88,405 86,276 86,778 74,638 74,431 81,688 86,751 99,004 111,086 115,966 77,465 90,913 76,297 78,937 69,156 98,917 66,230 72,702
所得稅
21,364 18,522 17,890 15,392 19,438 19,900 19,122 21,324 21,396 17,267 25,779 20,852 19,101 4,314 23,077 20,303 12,591 -18,458 19,193 24,681
稅後純益
48,066 68,616 64,208 65,003 61,381 51,602 52,485 57,068 61,841 76,494 79,621 92,014 58,364 86,599 53,220 58,634 56,565 117,375 47,037 48,021
基本每股稅後盈餘(元)
0.9 1.28 1.18 1.2 1.12 0.93 0.94 1.01 1.08 1.32 1.37 1.59 1.12 1.29 0.77 0.91 0.87 1.79 0.72 0.74
稀釋每股稅後盈餘(元)
0.88 1.26 1.16 1.16 1.09 0.91 0.93 0.98 1.04 1.27 1.33 1.54 0.98 1.23 0.75 0.85 0.55 1.75 0.7 0.72
基本平均股數(千股)
53,567 53,614 54,405 54,206 54,783 55,466 55,585 56,538 57,406 57,987 58,269 57,727 58,023 59,970 62,845 64,399 65,352 65,427 65,249 65,243
稀釋平均股數(千股)
54,860 54,493 55,511 55,853 56,235 56,711 56,669 58,240 59,178 59,592 59,819 59,867 59,844 61,702 64,271 66,233 67,146 67,352 66,957 66,818
還原基本每股稅後盈餘(元)
0.9 1.28 1.18 1.2 1.12 0.93 0.94 1.01 1.08 1.32 1.37 1.59 1.12 1.29 0.77 0.91 0.87 1.79 0.72 0.74
還原稀釋每股稅後盈餘(元)
0.88 1.26 1.16 1.16 1.09 0.91 0.93 0.98 1.04 1.27 1.33 1.54 0.98 1.23 0.75 0.85 0.55 1.75 0.7 0.72
還原基本平均股數(千股)
53,567 53,614 54,405 54,206 54,783 55,466 55,585 56,538 57,406 57,987 58,269 57,727 58,023 59,970 62,845 64,399 65,352 65,427 65,249 65,243
還原稀釋平均股數(千股)
54,860 54,493 55,511 55,853 56,235 56,711 56,669 58,240 59,178 59,592 59,819 59,867 59,844 61,702 64,271 66,233 67,146 67,352 66,957 66,818
EBITDA(千元)
104,273 121,879 115,285 117,241 117,520 108,772 110,099 117,530 122,015 133,725 143,968 150,083 111,262 123,593 108,734 111,279 101,502 131,113 98,306 105,291

目前沒有任何討論