目前沒有任何討論
SAIL SailPoint
-
-
(-)
SailPoint SAIL 套裝軟體
-
-
(-)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 | 2019/Q4 | 2019/Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 7,474,805 | 7,445,941 | 7,414,478 | 7,411,916 | 7,816,823 | - | - | 7,589,732 | 1,126,677 | 1,108,577 | 1,159,840 | 1,082,714 | 1,055,204 | 1,032,870 | 1,075,600 | 1,036,587 | 1,002,573 | 968,534 | 990,078 | 935,287 |
流動資產
| 669,516 | 626,600 | 556,552 | 512,382 | 898,243 | - | - | 531,077 | 638,103 | 615,493 | 665,238 | 611,797 | 580,828 | 557,756 | 670,518 | 630,525 | 600,081 | 568,416 | 584,418 | 572,717 |
現金及約當現金
| 298,114 | 271,052 | 228,117 | 121,293 | 568,451 | - | - | 211,647 | 409,137 | 421,352 | 442,164 | 428,554 | 414,038 | 422,581 | 516,644 | 490,054 | 476,935 | 467,512 | 450,120 | 470,649 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
應收帳款淨額
| 215,628 | 203,462 | 190,452 | 254,050 | 267,522 | - | - | 265,607 | 144,689 | 108,975 | 147,662 | 120,704 | 113,487 | 85,299 | 112,255 | 104,163 | 94,899 | 74,658 | 106,428 | 76,136 |
存貨
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
其他流動資產
| 155,774 | 152,086 | 137,983 | 137,039 | 9,447 | - | - | 4,540 | 84,277 | 85,166 | 75,412 | 62,539 | 53,303 | 49,876 | 41,619 | 36,308 | 28,247 | 26,246 | 27,870 | 25,932 |
非流動資產
| 6,805,289 | 6,819,341 | 6,857,926 | 6,899,534 | 6,918,580 | - | - | 7,058,655 | 488,574 | 493,084 | 494,602 | 470,917 | 474,376 | 475,114 | 405,082 | 406,062 | 402,492 | 400,118 | 405,660 | 362,570 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
不動產、廠房及設備
| 30,099 | 27,147 | 24,850 | 22,879 | 45,756 | - | - | 40,555 | 41,165 | 41,201 | 40,957 | 42,196 | 43,884 | 45,184 | 46,491 | 47,419 | 48,292 | 50,222 | 52,404 | 51,937 |
商譽
| 5,151,668 | 5,151,668 | 5,151,668 | 5,151,668 | 5,142,421 | - | - | 5,138,855 | 289,430 | 289,430 | 289,430 | 289,437 | 289,437 | 288,410 | 241,103 | 241,121 | 241,121 | 241,121 | 241,051 | 219,377 |
無形資產
| 1,428,507 | 1,460,597 | 1,510,811 | 1,560,723 | 1,600,532 | - | - | 1,779,875 | 65,110 | 69,292 | 73,469 | 77,656 | 82,588 | 86,948 | 63,962 | 72,067 | 75,226 | 78,404 | 81,651 | 67,867 |
遞延費用
| - | - | - | - | - | - | - | - | 76,737 | 72,915 | 72,772 | 51,375 | 43,660 | 41,107 | 38,510 | - | - | 0 | - | - |
其他非流動資產
| 195,015 | 179,929 | 170,597 | 164,264 | 7,027 | - | - | 2,133 | 16,132 | 20,246 | 17,974 | 10,253 | 14,807 | 13,465 | 15,016 | 45,455 | 37,853 | 30,371 | 30,554 | 23,389 |
總負債
| 645,215 | 629,795 | 636,695 | 1,804,215 | 970,789 | - | - | 8,130,927 | 744,342 | 721,137 | 755,601 | 688,556 | 657,294 | 635,914 | 610,990 | 579,747 | 554,802 | 535,830 | 555,951 | 514,146 |
流動負債
| 525,064 | 504,465 | 474,944 | 574,693 | 471,484 | - | - | 461,855 | 685,516 | 664,430 | 701,591 | 635,464 | 606,941 | 586,500 | 557,858 | 509,778 | 167,061 | 150,039 | 172,564 | 134,886 |
應付帳款
| 101,510 | 87,277 | 70,387 | 161,650 | 12,144 | - | - | 8,820 | 72,821 | 64,145 | 97,482 | 68,280 | 52,826 | 43,708 | 65,191 | 54,456 | 38,750 | 29,257 | 45,432 | 31,569 |
短期借款
| - | - | - | - | 4,348 | - | - | 3,921 | 386,028 | 385,599 | 385,172 | 384,744 | 384,317 | 383,891 | 326,672 | 322,187 | - | 0 | 0 | - |
其他流動負債
| 423,554 | 417,188 | 404,557 | 413,043 | - | - | - | - | 226,667 | 214,686 | 218,937 | 182,440 | 169,798 | 158,901 | 165,995 | 133,135 | 128,311 | 120,782 | 127,132 | 103,317 |
非流動負債
| 120,151 | 125,330 | 161,751 | 12,425,663 | 499,305 | - | - | 7,669,072 | 58,826 | 56,707 | 54,010 | 53,092 | 50,353 | 49,414 | 53,132 | 69,969 | 387,741 | 385,791 | 383,387 | 379,260 |
長期負債
| - | - | - | 1,024,467 | 344,552 | - | - | 1,562,215 | - | - | - | - | - | - | - | - | 317,755 | 313,377 | 309,051 | 304,777 |
非控制權益
| - | - | - | 11,196,141 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
遞延收入
| 106,092 | 109,930 | 145,095 | 172,927 | 135,658 | - | - | 243,039 | 30,533 | 27,122 | 25,193 | 23,327 | 19,353 | 17,376 | 20,052 | 34,742 | 33,812 | 32,985 | 33,801 | 36,594 |
其他非流動負債
| 14,059 | 15,400 | 16,656 | 32,128 | 19,095 | - | - | 5,838,864 | 28,293 | 29,585 | 28,817 | 29,765 | 31,000 | 32,038 | 33,080 | 35,227 | 36,174 | 39,429 | 40,535 | 37,889 |
股東權益
| 6,829,590 | 6,816,146 | 6,777,783 | - | 6,846,034 | - | - | -541,195 | 382,335 | 387,440 | 404,239 | 394,158 | 397,910 | 396,956 | 464,610 | 456,840 | 447,771 | 432,704 | 434,127 | 421,141 |
普通股股本
| 56 | 56 | 56 | - | 55 | - | - | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
資本公債
| -214,584 | -178,609 | -168,057 | - | - | - | - | - | -140,135 | -110,764 | -77,680 | -68,574 | -48,678 | -31,936 | -19,411 | -14,699 | -14,023 | -17,065 | 442,407 | 434,840 |
保留盈餘
| - | - | - | - | -964,546 | - | - | -578,626 | - | - | - | - | - | - | - | - | - | 0 | -8,289 | -13,708 |
庫藏股票
| 7,044,118 | 6,994,699 | 6,945,784 | - | - | - | - | - | 522,461 | 498,195 | 481,910 | 462,723 | 446,579 | 428,883 | 484,012 | 471,530 | 461,785 | 449,760 | - | - |
其他權益
| - | - | - | -5,588,440 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - |