目前沒有任何討論
PG 寶僑
150.26
4.2
(+2.88%)
寶僑 PG 包裝消費品及化妝品
150.26
4.2
(+2.88%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 22,386,000 | 20,889,000 | 19,776,000 | 21,882,000 | 21,737,000 | 20,532,000 | 20,195,000 | 21,441,000 | 21,871,000 | 20,553,000 | 20,068,000 | 20,773,000 | 20,612,000 | 19,515,000 | 19,381,000 | 20,953,000 | 20,338,000 | 18,946,000 | 18,109,000 | 19,745,000 |
營業成本
| 10,887,000 | 10,631,000 | 9,694,000 | 10,418,000 | 10,421,000 | 10,348,000 | 9,855,000 | 10,144,000 | 10,501,000 | 10,613,000 | 10,404,000 | 10,897,000 | 10,846,000 | 10,802,000 | 10,326,000 | 10,664,000 | 10,365,000 | 9,791,000 | 8,922,000 | 9,253,000 |
營業毛利
| 11,499,000 | 10,258,000 | 10,082,000 | 11,464,000 | 11,316,000 | 10,184,000 | 10,340,000 | 11,297,000 | 11,370,000 | 9,940,000 | 9,664,000 | 9,876,000 | 9,766,000 | 8,713,000 | 9,055,000 | 10,289,000 | 9,973,000 | 9,155,000 | 9,187,000 | 10,492,000 |
營業費用
| 5,643,000 | 5,904,000 | 5,523,000 | 5,723,000 | - | - | 5,879,000 | 5,523,000 | 5,604,000 | 5,778,000 | 5,416,000 | 5,091,000 | 4,827,000 | 5,115,000 | 5,031,000 | 5,121,000 | 4,950,000 | 5,615,000 | 5,402,000 | 5,112,000 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 5,643,000 | 5,904,000 | 5,523,000 | 5,723,000 | 5,519,000 | 6,299,000 | 5,879,000 | 5,523,000 | 5,604,000 | 5,778,000 | 5,416,000 | 5,091,000 | 4,827,000 | 5,115,000 | 5,031,000 | 5,121,000 | 4,950,000 | 5,615,000 | 5,402,000 | 5,112,000 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 5,856,000 | 4,355,000 | 4,558,000 | 5,741,000 | 5,797,000 | 3,885,000 | 4,460,000 | 4,433,000 | 5,767,000 | 4,162,000 | 4,248,000 | 4,785,000 | 4,939,000 | 3,598,000 | 4,024,000 | 5,168,000 | 5,023,000 | 3,540,000 | 3,785,000 | 5,380,000 |
其他收入及費用
| 376,000 | 378,000 | 321,000 | 343,000 | -419,000 | 205,000 | 365,000 | 311,000 | 260,000 | 311,000 | 262,000 | 221,000 | 181,000 | 167,000 | 156,000 | 177,000 | 121,000 | 141,000 | 198,000 | -360,000 |
利息費用
| 197,000 | 212,000 | 217,000 | 240,000 | 238,000 | 220,000 | 233,000 | 247,000 | 225,000 | 240,000 | 222,000 | 171,000 | 123,000 | 115,000 | 109,000 | 106,000 | 109,000 | 117,000 | 106,000 | 143,000 |
稅前純益
| 6,034,000 | 4,521,000 | 4,661,000 | 5,845,000 | 5,140,000 | 3,870,000 | 4,592,000 | 4,497,000 | 5,802,000 | 4,233,000 | 4,288,000 | 4,835,000 | 4,997,000 | 3,650,000 | 4,071,000 | 5,239,000 | 5,035,000 | 3,564,000 | 3,877,000 | 4,877,000 |
所得稅
| 1,253,000 | 895,000 | 868,000 | 1,187,000 | 1,152,000 | 726,000 | 811,000 | 1,004,000 | 1,246,000 | 841,000 | 864,000 | 876,000 | 1,034,000 | 592,000 | 704,000 | 997,000 | 909,000 | 656,000 | 628,000 | 990,000 |
稅後純益
| 4,750,000 | 3,615,000 | 3,770,000 | 4,630,000 | 3,959,000 | 3,137,000 | 3,754,000 | 3,467,000 | 4,521,000 | 3,384,000 | 3,397,000 | 3,933,000 | 3,939,000 | 3,052,000 | 3,355,000 | 4,223,000 | 4,112,000 | 2,906,000 | 3,269,000 | 3,854,000 |
基本每股稅後盈餘(元)
| 2 | 1.51 | 1.58 | 1.94 | 1.65 | 1.3 | 1.56 | 1.44 | 1.89 | 1.4 | 1.41 | 1.63 | 1.62 | 1.24 | 1.37 | 1.72 | 1.66 | 1.16 | 1.3 | 1.53 |
稀釋每股稅後盈餘(元)
| 1.95 | 1.48 | 1.54 | 1.88 | 1.61 | 1.27 | 1.52 | 1.4 | 1.83 | 1.37 | 1.37 | 1.59 | 1.57 | 1.22 | 1.32 | 1.66 | 1.61 | 1.13 | 1.27 | 1.47 |
基本平均股數(千股)
| 2,375,000 | 2,394,039 | 2,385,443 | 2,386,597 | 2,399,393 | 2,413,076 | 2,360,500 | 2,358,000 | 2,360,000 | 2,417,142 | 2,359,100 | 2,365,900 | 2,385,500 | 2,399,200 | 2,400,500 | 2,413,400 | 2,428,100 | 2,505,172 | 2,459,100 | 2,518,954 |
稀釋平均股數(千股)
| 2,436,800 | 2,443,800 | 2,449,800 | 2,458,100 | 2,466,000 | 2,472,200 | 2,472,000 | 2,468,400 | 2,475,200 | 2,477,500 | 2,473,200 | 2,481,200 | 2,503,600 | 2,523,200 | 2,530,200 | 2,544,200 | 2,558,900 | 2,573,100 | 2,590,300 | 2,615,400 |
還原基本每股稅後盈餘(元)
| 2 | 1.51 | 1.58 | 1.94 | 1.65 | 1.3 | 1.56 | 1.44 | 1.89 | 1.4 | 1.41 | 1.63 | 1.62 | 1.24 | 1.37 | 1.72 | 1.66 | 1.16 | 1.3 | 1.53 |
還原稀釋每股稅後盈餘(元)
| 1.95 | 1.48 | 1.54 | 1.88 | 1.61 | 1.27 | 1.52 | 1.4 | 1.83 | 1.37 | 1.37 | 1.59 | 1.57 | 1.22 | 1.32 | 1.66 | 1.61 | 1.13 | 1.27 | 1.47 |
還原基本平均股數(千股)
| 2,375,000 | 2,394,039 | 2,385,443 | 2,386,597 | 2,399,393 | 2,413,076 | 2,360,500 | 2,358,000 | 2,360,000 | 2,417,142 | 2,359,100 | 2,365,900 | 2,385,500 | 2,399,200 | 2,400,500 | 2,413,400 | 2,428,100 | 2,505,172 | 2,459,100 | 2,518,954 |
還原稀釋平均股數(千股)
| 2,436,800 | 2,443,800 | 2,449,800 | 2,458,100 | 2,466,000 | 2,472,200 | 2,472,000 | 2,468,400 | 2,475,200 | 2,477,500 | 2,473,200 | 2,481,200 | 2,503,600 | 2,523,200 | 2,530,200 | 2,544,200 | 2,558,900 | 2,573,100 | 2,590,300 | 2,615,400 |
EBITDA(千元)
| 6,961,000 | 5,445,000 | 5,545,000 | 6,763,000 | 6,077,000 | 4,844,000 | 5,510,000 | 5,439,000 | 6,694,000 | 5,171,000 | 5,175,000 | 5,633,000 | 5,759,000 | 4,481,000 | 4,858,000 | 6,010,000 | 5,841,000 | 4,389,000 | 4,686,000 | 5,658,000 |