目前沒有任何討論
PG 寶僑
144.53
0.1
(-0.07%)
寶僑 PG 包裝消費品及化妝品
144.53
0.1
(-0.07%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 5,408,000 | 4,985,000 | 3,705,000 | 4,825,000 | 4,302,000 | 5,754,000 | 4,088,000 | 5,100,000 | 4,904,000 | 5,341,000 | 3,863,000 | 3,574,000 | 4,070,000 | 3,713,000 | 3,246,000 | 5,121,000 | 4,643,000 | 4,121,000 | 4,087,000 | 5,424,000 |
稅後淨利
| 4,750,000 | 3,615,000 | 3,770,000 | 4,630,000 | 3,959,000 | 3,137,000 | 3,754,000 | 3,467,000 | 4,521,000 | 3,384,000 | 3,397,000 | 3,933,000 | 3,939,000 | 3,052,000 | 3,355,000 | 4,223,000 | 4,112,000 | 2,906,000 | 3,269,000 | 3,854,000 |
折舊費用
| 761,000 | 723,000 | 690,000 | 706,000 | 728,000 | 761,000 | 712,000 | 721,000 | 702,000 | 706,000 | 692,000 | 653,000 | 663,000 | 722,000 | 690,000 | 684,000 | 711,000 | 710,000 | 683,000 | 671,000 |
調整項目
| 171,000 | 51,000 | 80,000 | 166,000 | 1,083,000 | -73,000 | 58,000 | 1,235,000 | 224,000 | 10,000 | 193,000 | -125,000 | -26,000 | -14,000 | -30,000 | -15,000 | 100,000 | 50,000 | -169,000 | 627,000 |
應收帳款增減
| -305,000 | 124,000 | 183,000 | -128,000 | -134,000 | -74,000 | 147,000 | -9,000 | -830,000 | -6,000 | 353,000 | 86,000 | -740,000 | 222,000 | -272,000 | 368,000 | -1,012,000 | 262,000 | -142,000 | 363,000 |
存貨增減
| -303,000 | 85,000 | -239,000 | 18,000 | -188,000 | -23,000 | -15,000 | 110,000 | -142,000 | 384,000 | 152,000 | 238,000 | -893,000 | 5,000 | -412,000 | -431,000 | -409,000 | 90,000 | -182,000 | -80,000 |
其他營業活動資產增減
| -344,000 | -746,000 | -294,000 | 651,000 | -526,000 | 261,000 | -348,000 | 105,000 | -463,000 | -67,000 | -165,000 | 81,000 | -392,000 | -362,000 | -13,000 | 103,000 | -134,000 | -241,000 | -89,000 | 86,000 |
負債增減
| 648,000 | 1,124,000 | -509,000 | -1,247,000 | -648,000 | 1,758,000 | -246,000 | -555,000 | 857,000 | 922,000 | -786,000 | -1,318,000 | 1,495,000 | 82,000 | -84,000 | 170,000 | 1,261,000 | 342,000 | 737,000 | -130,000 |
投資現金流
| -1,535,000 | -1,063,000 | -726,000 | -921,000 | -1,108,000 | -518,000 | -762,000 | -1,002,000 | -1,222,000 | -798,000 | -1,380,000 | -490,000 | -832,000 | -682,000 | -1,776,000 | -960,000 | -1,006,000 | -791,000 | -665,000 | -549,000 |
資本支出增減
| -1,200,000 | -996,000 | -859,000 | -925,000 | -993,000 | -783,000 | -797,000 | -817,000 | -925,000 | -734,000 | -730,000 | -708,000 | -890,000 | -692,000 | -747,000 | -626,000 | -1,091,000 | -714,000 | -656,000 | -567,000 |
投資增減
| - | - | - | - | - | - | - | - | - | - | - | - | 55,000 | 3,000 | 4,000 | 3,000 | - | -45,000 | -10,000 | - |
其他投資活動現金流量
| -335,000 | -65,000 | 132,000 | 3,000 | -115,000 | 265,000 | 34,000 | -184,000 | -297,000 | -64,000 | -650,000 | 218,000 | 3,000 | 7,000 | -1,033,000 | -337,000 | 85,000 | -32,000 | 1,000 | 18,000 |
融資現金流
| -2,239,000 | -3,616,000 | -4,215,000 | -5,571,000 | -634,000 | -2,499,000 | -4,269,000 | -6,049,000 | -2,038,000 | -3,893,000 | -1,753,000 | -2,993,000 | -3,507,000 | -4,158,000 | -4,432,000 | -2,858,000 | -3,428,000 | -3,085,000 | -5,275,000 | -6,441,000 |
賣出及買回股票增減
| -1,116,000 | -594,000 | -735,000 | -2,270,000 | -1,194,000 | -576,000 | -419,000 | -918,000 | -1,188,000 | 408,000 | -927,000 | -1,753,000 | -3,812,000 | -1,045,000 | -664,000 | -4,187,000 | -2,102,000 | -2,826,000 | -2,632,000 | -2,800,000 |
借款增減
| 1,428,000 | -468,000 | -1,048,000 | -859,000 | 3,005,000 | 526,000 | -1,563,000 | -2,846,000 | 1,441,000 | -2,012,000 | 1,398,000 | 991,000 | 2,560,000 | -851,000 | -1,613,000 | 3,500,000 | 856,000 | 1,938,000 | -632,000 | -1,616,000 |
其他籌資活動現金流量
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
自由現金流
| 4,208,000 | 3,989,000 | 2,846,000 | 3,900,000 | 3,309,000 | 4,971,000 | 3,291,000 | 4,283,000 | 3,979,000 | 4,607,000 | 3,133,000 | 2,866,000 | 3,180,000 | 3,021,000 | 2,499,000 | 4,495,000 | 3,552,000 | 3,407,000 | 3,431,000 | 4,857,000 |
淨現金流
| 1,615,000 | 440,000 | -1,113,000 | -1,927,000 | 2,675,000 | 2,653,000 | -1,062,000 | -1,843,000 | 1,487,000 | 650,000 | 742,000 | 144,000 | -504,000 | -1,312,000 | -3,018,000 | 1,174,000 | 82,000 | 281,000 | -1,934,000 | -1,451,000 |