目前沒有任何討論
PG 寶僑
-
-
(-)
寶僑 PG 包裝消費品及化妝品
-
-
(-)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 127,599,000 | 125,231,000 | 122,984,000 | 122,639,000 | 126,482,000 | 122,370,000 | 119,598,000 | 120,709,000 | 122,531,000 | 120,829,000 | 119,851,000 | 117,715,000 | 116,282,000 | 117,208,000 | 120,217,000 | 121,416,000 | 119,669,000 | 119,307,000 | 116,778,000 | 120,112,000 |
流動資產
| 27,118,000 | 25,392,000 | 24,435,000 | 25,642,000 | 27,449,000 | 24,709,000 | 22,458,000 | 23,111,000 | 24,940,000 | 22,648,000 | 22,305,000 | 21,866,000 | 22,521,000 | 21,653,000 | 23,416,000 | 25,545,000 | 24,336,000 | 23,091,000 | 22,608,000 | 24,655,000 |
現金及約當現金
| 11,171,000 | 9,556,000 | 9,116,000 | 10,230,000 | 12,156,000 | 9,482,000 | 6,828,000 | 7,890,000 | 9,733,000 | 8,246,000 | 7,596,000 | 6,854,000 | 6,710,000 | 7,214,000 | 8,526,000 | 11,544,000 | 10,370,000 | 10,288,000 | 10,007,000 | 11,941,000 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 6,487,000 | 6,185,000 | 6,139,000 | 6,234,000 | 6,314,000 | 6,118,000 | 6,124,000 | 6,334,000 | 6,215,000 | 5,471,000 | 5,471,000 | 5,767,000 | 5,720,000 | 5,143,000 | 5,513,000 | 5,241,000 | 5,662,000 | 4,725,000 | 4,861,000 | 4,819,000 |
存貨
| 7,848,000 | 7,551,000 | 7,400,000 | 7,020,000 | 7,287,000 | 7,016,000 | 7,077,000 | 7,151,000 | 7,117,000 | 7,073,000 | 7,483,000 | 7,541,000 | 7,590,000 | 6,924,000 | 7,101,000 | 6,673,000 | 6,307,000 | 5,983,000 | 6,002,000 | 5,957,000 |
其他流動資產
| 1,612,000 | 2,100,000 | 1,780,000 | 2,158,000 | 1,692,000 | 2,095,000 | 2,428,000 | 1,736,000 | 1,875,000 | 1,858,000 | 1,755,000 | 1,704,000 | 2,501,000 | 2,372,000 | 2,276,000 | 2,087,000 | 1,997,000 | 2,095,000 | 1,738,000 | 1,938,000 |
非流動資產
| 100,481,000 | 99,838,000 | 98,548,000 | 96,997,000 | - | - | 97,140,000 | 97,598,000 | 97,591,000 | 98,181,000 | 97,546,000 | 95,849,000 | 93,761,000 | 95,555,000 | 96,801,000 | 95,871,000 | 95,333,000 | 96,216,000 | 94,170,000 | 95,457,000 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 24,119,000 | 23,897,000 | 22,728,000 | 22,074,000 | 22,506,000 | 22,152,000 | 22,027,000 | 22,132,000 | 21,636,000 | 21,909,000 | 21,564,000 | 21,167,000 | 20,593,000 | 21,195,000 | 21,323,000 | 21,357,000 | 21,392,000 | 21,686,000 | 21,103,000 | 21,416,000 |
商譽
| 41,643,000 | 41,650,000 | 40,476,000 | 39,898,000 | 40,970,000 | 40,303,000 | 40,567,000 | 40,916,000 | 40,239,000 | 40,659,000 | 40,718,000 | 39,951,000 | 38,761,000 | 39,700,000 | 40,710,000 | 40,315,000 | 40,493,000 | 40,924,000 | 40,612,000 | 41,381,000 |
無形資產
| 21,818,000 | 21,910,000 | 21,836,000 | 21,833,000 | 22,053,000 | 22,047,000 | 22,193,000 | 22,302,000 | 23,637,000 | 23,783,000 | 23,832,000 | 23,594,000 | 23,465,000 | 23,679,000 | 23,913,000 | 23,538,000 | 23,504,000 | 23,642,000 | 23,658,000 | 23,864,000 |
遞延費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他非流動資產
| 12,901,000 | 12,381,000 | 13,508,000 | 13,192,000 | 13,503,000 | 13,158,000 | 12,353,000 | 12,248,000 | 12,079,000 | 11,830,000 | 11,432,000 | 11,137,000 | 10,942,000 | 10,981,000 | 10,855,000 | 10,661,000 | 9,944,000 | 9,964,000 | 8,797,000 | 8,796,000 |
總負債
| 74,329,000 | 73,218,000 | 70,712,000 | 71,470,000 | 74,641,000 | 72,083,000 | 69,539,000 | 72,174,000 | 74,838,000 | 74,052,000 | 74,711,000 | 73,260,000 | 72,207,000 | 70,619,000 | 74,739,000 | 76,798,000 | 73,558,000 | 72,929,000 | 70,182,000 | 71,931,000 |
流動負債
| 37,995,000 | 36,058,000 | 34,248,000 | 33,797,000 | 36,420,000 | 33,627,000 | 32,340,000 | 35,950,000 | 37,158,000 | 35,756,000 | 38,030,000 | 38,746,000 | 36,618,000 | 33,081,000 | 34,401,000 | 38,027,000 | 36,589,000 | 33,132,000 | 32,016,000 | 31,744,000 |
應付帳款
| 26,365,000 | 26,545,000 | 24,359,000 | 24,374,000 | 26,011,000 | 26,437,000 | 24,612,000 | 25,334,000 | 25,347,000 | 25,527,000 | 24,313,000 | 24,446,000 | 24,901,000 | 24,436,000 | 24,499,000 | 24,696,000 | 24,600,000 | 24,243,000 | 23,243,000 | 23,158,000 |
短期借款
| 11,631,000 | 9,513,000 | 9,889,000 | 9,424,000 | 10,409,000 | 7,191,000 | 7,729,000 | 10,616,000 | 11,811,000 | 10,229,000 | 13,717,000 | 14,300,000 | 11,717,000 | 8,645,000 | 9,902,000 | 13,331,000 | 11,989,000 | 8,889,000 | 8,773,000 | 8,586,000 |
其他流動負債
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
非流動負債
| 36,333,000 | 37,161,000 | 36,464,000 | 37,674,000 | - | - | 37,198,000 | 36,223,000 | 37,681,000 | 38,296,000 | 36,681,000 | 34,514,000 | 35,589,000 | 37,538,000 | 40,338,000 | 38,771,000 | 36,969,000 | 39,797,000 | 38,166,000 | 40,187,000 |
長期負債
| 24,315,000 | 24,995,000 | 24,252,000 | 25,263,000 | 25,744,000 | 25,269,000 | 24,253,000 | 23,096,000 | 24,069,000 | 24,378,000 | 22,874,000 | 20,582,000 | 21,286,000 | 22,848,000 | 23,767,000 | 22,322,000 | 20,558,000 | 23,099,000 | 21,053,000 | 22,514,000 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 5,893,000 | 5,774,000 | 6,481,000 | 6,725,000 | 6,420,000 | 6,516,000 | 6,284,000 | 6,219,000 | 6,814,000 | 6,478,000 | 6,422,000 | 6,462,000 | 6,986,000 | 6,809,000 | 6,543,000 | 6,506,000 | 6,323,000 | 6,153,000 | 5,977,000 | 6,073,000 |
其他非流動負債
| 6,125,000 | 6,392,000 | 5,731,000 | 5,686,000 | - | - | 6,661,000 | 6,908,000 | 6,798,000 | 7,440,000 | 7,385,000 | 7,470,000 | 7,317,000 | 7,881,000 | 10,028,000 | 9,943,000 | 10,088,000 | 10,545,000 | 11,136,000 | 11,600,000 |
股東權益
| 53,270,000 | 52,012,000 | 52,272,000 | 51,168,000 | 51,840,000 | 50,286,000 | 50,058,000 | 48,534,000 | 47,692,000 | 46,777,000 | 45,140,000 | 44,455,000 | 44,075,000 | 46,589,000 | 45,478,000 | 44,618,000 | 46,111,000 | 46,378,000 | 46,596,000 | 48,181,000 |
普通股股本
| 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 | 4,009,000 |
資本公債
| 132,212,000 | 129,973,000 | 128,919,000 | 127,544,000 | 125,361,000 | 123,811,000 | 123,132,000 | 121,617,000 | 120,443,000 | 118,170,000 | 117,082,000 | 115,858,000 | 114,163,000 | 112,429,000 | 111,645,000 | 110,393,000 | 108,361,000 | 106,374,000 | 105,674,000 | 104,361,000 |
保留盈餘
| -139,845,000 | -138,702,000 | -138,073,000 | -137,112,000 | -134,823,000 | -133,379,000 | -132,172,000 | -131,887,000 | -131,029,000 | -129,736,000 | -130,002,000 | -129,012,000 | -127,205,000 | -123,382,000 | -122,272,000 | -121,543,000 | -117,240,000 | -114,973,000 | -112,147,000 | -109,583,000 |
庫藏股票
| 68,917,000 | 68,770,000 | 68,615,000 | 68,283,000 | 68,102,000 | 67,684,000 | 67,395,000 | 66,935,000 | 66,822,000 | 66,556,000 | 66,316,000 | 66,145,000 | 65,955,000 | 65,795,000 | 65,614,000 | 65,432,000 | 65,148,000 | 64,848,000 | 64,682,000 | 64,672,000 |
其他權益
| -12,793,000 | -12,815,000 | -11,979,000 | -12,344,000 | -11,600,000 | -12,637,000 | -13,107,000 | -12,949,000 | -13,365,000 | -13,041,000 | -13,087,000 | -13,376,000 | -13,681,000 | -13,105,000 | -14,364,000 | -14,529,000 | -15,026,000 | -14,750,000 | -16,495,000 | -16,163,000 |