目前沒有任何討論
PEP 百事可樂
144.4
2.34
(-1.59%)
百事可樂 PEP 飲品製造與批發
144.4
2.34
(-1.59%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 4,472,000 | 1,969,000 | -973,000 | 6,287,000 | 4,905,000 | 2,356,000 | -1,041,000 | 5,812,000 | 5,611,000 | 2,411,000 | -392,000 | 4,505,000 | 4,425,000 | 2,055,000 | -174,000 | 4,982,000 | 4,294,000 | 3,059,000 | -719,000 | 4,490,000 |
稅後淨利
| 2,603,000 | 1,263,000 | 1,834,000 | 1,523,000 | 2,930,000 | 3,083,000 | 2,042,000 | 1,302,000 | 3,092,000 | 2,748,000 | 1,932,000 | 518,000 | 2,702,000 | 1,429,000 | 4,261,000 | 1,322,000 | 2,224,000 | 2,358,000 | 1,714,000 | 1,845,000 |
折舊費用
| 998,000 | 977,000 | 829,000 | 1,259,000 | 899,000 | 889,000 | 768,000 | 1,161,000 | 841,000 | 810,000 | 706,000 | 1,080,000 | 782,000 | 537,000 | 555,000 | 1,012,000 | 650,000 | 653,000 | 560,000 | 817,000 |
調整項目
| 684,000 | 843,000 | -102,000 | 1,260,000 | 212,000 | -527,000 | 121,000 | 791,000 | 24,000 | 45,000 | 59,000 | 1,636,000 | -216,000 | 1,027,000 | -2,647,000 | -45,000 | 58,000 | -156,000 | -228,000 | 580,000 |
應收帳款增減
| -165,000 | -1,264,000 | -318,000 | 1,383,000 | -383,000 | -1,042,000 | -96,000 | 906,000 | -369,000 | -982,000 | -348,000 | 495,000 | -505,000 | -916,000 | -837,000 | 765,000 | -202,000 | -759,000 | -455,000 | 1,010,000 |
存貨增減
| 351,000 | -562,000 | -238,000 | 178,000 | 204,000 | -405,000 | -291,000 | 212,000 | 378,000 | -309,000 | -542,000 | -305,000 | 153,000 | -441,000 | -549,000 | -3,000 | 231,000 | -413,000 | -397,000 | 33,000 |
其他營業活動資產增減
| -41,000 | -84,000 | -539,000 | 71,000 | 233,000 | -158,000 | -410,000 | 341,000 | 108,000 | -33,000 | -242,000 | 309,000 | -39,000 | 35,000 | -220,000 | 864,000 | -28,000 | 281,000 | -243,000 | 456,000 |
負債增減
| 27,000 | 780,000 | -2,448,000 | 602,000 | 795,000 | 505,000 | -3,186,000 | 1,077,000 | 1,513,000 | 109,000 | -1,969,000 | 755,000 | 1,526,000 | 367,000 | -749,000 | 1,048,000 | 1,342,000 | 1,081,000 | -1,679,000 | -265,000 |
投資現金流
| -1,110,000 | -2,895,000 | -1,232,000 | -2,507,000 | -1,511,000 | -892,000 | -562,000 | -3,116,000 | -956,000 | -891,000 | -532,000 | -2,739,000 | -1,863,000 | -783,000 | 2,955,000 | -2,239,000 | -914,000 | -210,000 | 94,000 | -2,858,000 |
資本支出增減
| -992,000 | -904,000 | -603,000 | -2,468,000 | -1,149,000 | -1,087,000 | -614,000 | -2,981,000 | -1,024,000 | -932,000 | -581,000 | -2,651,000 | -1,057,000 | -977,000 | -522,000 | -2,349,000 | -971,000 | -834,000 | -471,000 | -2,166,000 |
投資增減
| -169,000 | 6,000 | 441,000 | 1,000 | -422,000 | -7,000 | 8,000 | -19,000 | 166,000 | 58,000 | 46,000 | -46,000 | -45,000 | -4,000 | 27,000 | 18,000 | 40,000 | 615,000 | 538,000 | -735,000 |
其他投資活動現金流量
| 51,000 | -1,997,000 | -1,070,000 | -40,000 | 60,000 | 202,000 | 44,000 | -116,000 | -98,000 | -17,000 | 3,000 | -42,000 | -761,000 | 198,000 | 3,450,000 | 92,000 | 17,000 | 9,000 | 27,000 | 43,000 |
融資現金流
| -2,876,000 | 100,000 | 1,768,000 | -2,274,000 | -2,382,000 | -2,910,000 | 10,000 | -3,043,000 | -656,000 | -87,000 | 777,000 | -2,916,000 | -1,475,000 | -2,352,000 | -1,780,000 | -3,559,000 | -2,277,000 | -3,056,000 | -1,888,000 | -2,592,000 |
賣出及買回股票增減
| -240,000 | -303,000 | -133,000 | -212,000 | -268,000 | -274,000 | -80,000 | -233,000 | -284,000 | -253,000 | -114,000 | -319,000 | -433,000 | -466,000 | -144,000 | 39,000 | 46,000 | 38,000 | -44,000 | -423,000 |
借款增減
| -685,000 | 2,301,000 | 3,874,000 | -168,000 | -248,000 | -854,000 | 1,965,000 | -1,009,000 | 1,388,000 | 1,773,000 | 2,618,000 | 762,000 | 567,000 | -378,000 | -45,000 | 3,544,000 | -828,000 | -1,660,000 | -344,000 | 386,000 |
其他籌資活動現金流量
| -2,000 | -37,000 | -91,000 | -34,000 | -3,000 | -43,000 | -108,000 | -60,000 | -18,000 | -16,000 | -119,000 | -1,773,000 | -20,000 | -16,000 | -86,000 | -5,655,000 | -9,000 | -21,000 | -71,000 | -1,140,000 |
自由現金流
| 3,480,000 | 1,065,000 | -1,576,000 | 3,819,000 | 3,756,000 | 1,269,000 | -1,655,000 | 2,831,000 | 4,587,000 | 1,479,000 | -973,000 | 1,854,000 | 3,368,000 | 1,078,000 | -696,000 | 2,633,000 | 3,323,000 | 2,225,000 | -1,190,000 | 2,324,000 |
淨現金流
| 459,000 | -607,000 | -234,000 | 1,210,000 | 925,000 | -1,712,000 | -1,631,000 | -370,000 | 3,889,000 | 1,405,000 | -263,000 | -1,418,000 | 973,000 | -1,146,000 | 984,000 | -900,000 | 1,061,000 | -185,000 | -2,523,000 | -905,000 |