目前沒有任何討論
PCH PotlatchDeltic
42.65
0.18
(-0.42%)
PotlatchDeltic PCH 不動產投資信託
42.65
0.18
(-0.42%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 314,179 | 274,985 | 268,260 | 258,147 | 255,131 | 320,671 | 228,127 | 254,503 | 265,509 | 246,101 | 257,962 | 253,140 | 306,693 | 359,597 | 411,350 | 248,406 | 287,330 | 447,506 | 354,193 | 337,449 |
營業成本
| 257,130 | 239,332 | 220,405 | 223,483 | 227,556 | 282,473 | 212,160 | 233,862 | 226,303 | 215,063 | 224,350 | 214,765 | 220,876 | 191,334 | 179,847 | 178,163 | 190,602 | 177,779 | 169,302 | 183,860 |
營業毛利
| 57,049 | 35,653 | 47,855 | 34,664 | 27,575 | 38,198 | 15,967 | 20,641 | 39,206 | 31,038 | 33,612 | 38,375 | 85,817 | 168,263 | 231,503 | 70,243 | 96,728 | 269,727 | 184,891 | 153,589 |
營業費用
| 21,991 | 21,807 | 20,345 | 21,330 | - | 20,752 | 20,727 | 20,612 | 2,977 | -5,281 | 20,439 | 27,790 | 19,972 | 10,544 | 16,570 | 19,683 | 14,118 | 19,512 | 16,758 | 20,455 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 20,088 | 21,807 | 19,855 | 21,330 | 20,403 | 20,752 | 20,727 | 20,612 | 2,977 | -5,525 | 18,230 | 20,922 | -6,035 | 10,544 | 16,570 | 19,683 | 14,118 | 19,512 | 16,758 | 20,455 |
非經常性項目費用
| 1,903 | - | 490 | - | - | - | - | - | - | 244 | 2,209 | 6,868 | 26,007 | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 35,058 | 13,846 | 27,510 | 13,334 | 7,172 | 17,446 | -4,760 | 29 | 36,229 | 36,319 | 13,173 | 10,585 | 65,845 | 157,719 | 214,933 | 50,560 | 82,610 | 250,215 | 168,133 | 133,134 |
其他收入及費用
| 871 | 390 | -557 | 1,968 | 1,716 | 178 | 56 | 400 | 142 | 29 | -218 | -2,658 | -1,809 | -1,809 | -16,094 | -3,271 | -3,271 | -3,271 | -3,414 | -3,556 |
利息費用
| 11,461 | 10,412 | 1,492 | 10,874 | 9,635 | 8,696 | -282 | 8,435 | 7,971 | 7,613 | 199 | 8,807 | 8,280 | 7,419 | 2,894 | 8,861 | 8,641 | 8,199 | 3,574 | 8,869 |
稅前純益
| 24,468 | 3,824 | 25,461 | 4,428 | -747 | 8,928 | -4,422 | -8,006 | 28,400 | 28,735 | 12,756 | -880 | 55,756 | 148,491 | 195,945 | 38,428 | 70,698 | 238,745 | 161,145 | 120,709 |
所得稅
| -1,425 | -3,530 | -344 | -766 | -4,056 | -4,750 | -4,117 | -7,866 | 4,725 | 6,429 | -3,504 | -4,723 | 9,801 | 28,269 | 32,065 | -754 | 5,031 | 50,840 | 30,039 | 20,692 |
稅後純益
| 25,893 | 7,354 | 25,805 | 5,194 | 3,309 | 13,678 | -305 | -140 | 23,675 | 22,306 | 16,260 | 3,843 | 45,955 | 120,222 | 163,880 | 39,182 | 65,667 | 187,905 | 131,106 | 100,017 |
基本每股稅後盈餘(元)
| 0.33 | 0.09 | 0.33 | 0.07 | 0.04 | 0.17 | 0 | 0 | 0.3 | 0.28 | 0.2 | 0.05 | 0.64 | 1.73 | 2.36 | 0.58 | 0.98 | 2.79 | 1.95 | 1.49 |
稀釋每股稅後盈餘(元)
| 0.33 | 0.09 | 0.33 | 0.07 | 0.04 | 0.17 | 0 | -0.01 | 0.3 | 0.28 | 0.2 | -0.11 | 0.62 | 1.72 | 2.35 | 0.57 | 0.98 | 2.77 | 1.94 | 1.48 |
基本平均股數(千股)
| 77,635 | 78,280 | 79,000 | 78,458 | 79,173 | 79,627 | 79,677 | 79,630 | 80,132 | 80,145 | 80,027 | 80,356 | 71,486 | 69,580 | 69,419 | 67,572 | 67,315 | 67,316 | 67,207 | 67,159 |
稀釋平均股數(千股)
| 77,889 | 78,441 | 79,173 | 78,608 | 79,277 | 79,741 | 79,677 | 79,630 | 80,379 | 80,416 | 80,167 | 80,578 | 71,632 | 69,791 | 69,623 | 67,974 | 67,648 | 67,732 | 67,607 | 67,607 |
還原基本每股稅後盈餘(元)
| 0.33 | 0.09 | 0.33 | 0.07 | 0.04 | 0.17 | 0 | 0 | 0.3 | 0.28 | 0.2 | 0.05 | 0.64 | 1.73 | 2.36 | 0.58 | 0.98 | 2.79 | 1.95 | 1.49 |
還原稀釋每股稅後盈餘(元)
| 0.33 | 0.09 | 0.33 | 0.07 | 0.04 | 0.17 | 0 | -0.01 | 0.3 | 0.28 | 0.2 | -0.11 | 0.62 | 1.72 | 2.35 | 0.57 | 0.98 | 2.77 | 1.94 | 1.48 |
還原基本平均股數(千股)
| 77,635 | 78,280 | 79,000 | 78,458 | 79,173 | 79,627 | 79,677 | 79,630 | 80,132 | 80,145 | 80,027 | 80,356 | 71,486 | 69,580 | 69,419 | 67,572 | 67,315 | 67,316 | 67,207 | 67,159 |
還原稀釋平均股數(千股)
| 77,889 | 78,441 | 79,173 | 78,608 | 79,277 | 79,741 | 79,677 | 79,630 | 80,379 | 80,416 | 80,167 | 80,578 | 71,632 | 69,791 | 69,623 | 67,974 | 67,648 | 67,732 | 67,607 | 67,607 |
EBITDA(千元)
| 65,172 | 43,828 | 55,549 | 44,837 | 34,781 | 44,655 | 26,098 | 31,256 | 67,029 | 63,844 | 45,128 | 38,201 | 91,743 | 176,289 | 218,713 | 67,349 | 100,873 | 264,376 | 183,118 | 149,654 |