• 掃描立即下載
    掃描立即下載

OXM Oxford Industries

42.75
2.32
(+5.74%)

Oxford Industries OXM 服飾業

42.75
2.32
(+5.74%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業現金流
-9,090 83,491 -3,942 90,507 -18,213 88,815 32,923 74,886 16,898 99,943 52,557 39,355 -4,374 68,149 22,480 40,921 8,100 107,980 41,005 61,173
稅後淨利
-63,683 16,692 26,181 17,895 -3,937 40,642 38,373 -60,070 10,782 51,453 58,538 32,049 19,666 56,612 57,408 25,408 25,985 51,460 28,468 -12,217
折舊費用
16,290 16,683 17,059 17,672 17,301 16,647 16,637 17,691 16,117 15,383 15,444 14,243 12,722 10,708 10,276 10,776 9,963 9,778 9,769 5,949
調整項目
47,315 17,314 2,165 1,750 7,389 3,727 10,110 87,296 8,523 1,043 6,160 2,200 3,745 1,597 1,998 2,660 -7,963 2,321 3,811 12,242
應收帳款增減
-1,338 37,699 -33,078 2,903 -10,651 24,665 -24,571 -3,343 -40 25,931 -37,542 19,264 -5,908 22,757 -39,834 11,674 2,276 20,602 -37,219 8,767
存貨增減
11,372 -4,281 5,271 -13,383 -14,628 4,623 15,151 909 3,651 17,960 39,987 -47,634 -13,465 -12,813 -5,054 -27,166 -13,539 31,181 14,902 25,639
其他營業活動資產增減
12,970 -9,602 -14,164 -89,921 -2,132 -5,754 -7,412 -20,736 -7,138 -27 -2,359 14,372 1,198 -6,275 -5,812 42,615 5,390 -4,524 -5,937 50,784
負債增減
-32,016 8,986 -7,376 153,591 -11,555 4,265 -15,365 53,139 -14,997 -11,800 -27,671 4,861 -22,332 -4,437 3,498 -25,046 -14,012 -2,838 27,211 -29,991
投資現金流
-38,852 -31,190 -23,455 -49,402 -39,721 -42,013 -12,134 -28,257 -23,086 -17,104 -15,534 -22,047 -119,904 -30,516 20,720 -19,026 -144,323 -12,798 -5,425 -9,735
資本支出增減
-38,832 -31,177 -23,427 -41,982 -38,721 -41,634 -11,894 -19,602 -23,086 -14,748 -16,662 -14,337 -12,585 -10,466 -9,280 -6,762 -8,909 -11,298 -4,925 -7,008
投資增減
- - - - - - - - - - - 15 154,837 -20,000 30,000 -15,000 -135,414 - - -
其他投資活動現金流量
-20 -13 -28 -7,420 -1,000 -379 -240 -8,655 - -2,356 1,128 -7,725 -262,156 -50 - 2,736 - -1,500 -500 -2,727
融資現金流
49,043 -53,682 25,959 -38,320 46,435 -36,012 -20,710 -46,756 6,465 -84,767 -36,114 -24,687 107,963 -38,132 -56,671 -15,040 -6,713 -6,760 -9,662 -38,659
賣出及買回股票增減
339 -4,181 -50,044 407 425 507 513 402 -639 -18,499 602 -4,534 -13,743 -29,323 -42,475 -7,951 381 341 322 281
借款增減
59,059 -36,337 86,608 -26,711 57,816 -18,630 -10,674 -36,916 17,748 -45,835 -24,704 -11,438 130,449 - - - - - - -34,802
其他籌資活動現金流量
- -2,287 -224 -1,317 -1,213 -6,499 - - - - - - - - -5,176 - - - -3,732 -
自由現金流
-47,922 52,314 -27,369 48,525 -56,934 47,181 21,029 55,284 -6,188 85,195 35,895 25,018 -16,959 57,683 13,200 34,159 -809 96,682 36,080 54,165
淨現金流
1,101 -1,381 -1,438 2,785 -11,499 10,790 79 -127 277 -1,928 909 -7,379 -16,315 -499 -13,471 6,855 -142,936 88,422 25,918 12,779

目前沒有任何討論