目前沒有任何討論
NVDA 輝達
175.02
5.91
(-3.27%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 57,006,000 | 46,743,000 | 44,062,000 | 39,331,000 | 35,082,000 | 30,040,000 | 26,044,000 | 22,103,000 | 18,120,000 | 13,507,000 | 7,192,000 | 6,051,000 | 5,931,000 | 6,704,000 | 8,288,000 | 7,643,000 | 7,103,000 | 6,507,000 | 5,661,000 | 5,003,000 |
營業成本
| 15,157,000 | 12,890,000 | 17,394,000 | 10,608,000 | 8,926,000 | 7,467,000 | 5,638,000 | 5,312,000 | 4,720,000 | 4,045,000 | 2,544,000 | 2,218,000 | 2,754,000 | 3,789,000 | 2,857,000 | 2,644,000 | 2,471,000 | 2,292,000 | 2,032,000 | 1,847,000 |
營業毛利
| 41,849,000 | 33,853,000 | 26,668,000 | 28,723,000 | 26,156,000 | 22,573,000 | 20,406,000 | 16,791,000 | 13,400,000 | 9,462,000 | 4,648,000 | 3,833,000 | 3,177,000 | 2,915,000 | 5,431,000 | 4,999,000 | 4,632,000 | 4,215,000 | 3,629,000 | 3,156,000 |
營業費用
| 5,839,000 | 5,413,000 | - | - | - | - | 3,497,000 | 3,177,000 | 2,983,000 | 2,661,000 | 2,508,000 | 2,577,000 | 2,576,000 | 2,416,000 | 3,563,000 | 2,029,000 | 1,961,000 | 1,771,000 | 1,673,000 | 1,649,000 |
研發費用
| 4,705,000 | 4,291,000 | 3,989,000 | 3,714,000 | 3,390,000 | 3,090,000 | 2,720,000 | 2,465,000 | 2,294,000 | 2,041,000 | 1,875,000 | 1,952,000 | 1,944,000 | 1,825,000 | 1,618,000 | 1,466,000 | 1,404,000 | 1,245,000 | 1,153,000 | 1,146,000 |
推銷及管理費用
| 1,134,000 | 1,122,000 | 1,041,000 | 975,000 | 898,000 | 841,000 | 777,000 | 712,000 | 689,000 | 620,000 | 633,000 | 625,000 | 632,000 | 591,000 | 592,000 | 563,000 | 557,000 | 526,000 | 520,000 | 503,000 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,353,000 | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 36,010,000 | 28,440,000 | 21,638,000 | 24,034,000 | 21,868,000 | 18,642,000 | 16,909,000 | 13,614,000 | 10,417,000 | 6,801,000 | 2,140,000 | 1,256,000 | 601,000 | 499,000 | 1,868,000 | 2,970,000 | 2,671,000 | 2,444,000 | 1,956,000 | 1,507,000 |
其他收入及費用
| 1,987,000 | 2,828,000 | 335,000 | 1,244,000 | 509,000 | 633,000 | 434,000 | 555,000 | 168,000 | 245,000 | 135,000 | 96,000 | 78,000 | 40,000 | 5,000 | -44,000 | 29,000 | 10,000 | 141,000 | 16,000 |
利息費用
| 62,000 | 61,000 | 63,000 | 61,000 | 61,000 | 61,000 | 64,000 | 63,000 | 63,000 | 65,000 | 66,000 | 64,000 | 66,000 | 64,000 | 68,000 | 61,000 | 62,000 | 60,000 | 53,000 | 53,000 |
稅前純益
| 37,935,000 | 31,207,000 | 21,910,000 | 25,217,000 | 22,316,000 | 19,214,000 | 17,279,000 | 14,106,000 | 10,522,000 | 6,981,000 | 2,209,000 | 1,288,000 | 613,000 | 475,000 | 1,805,000 | 2,865,000 | 2,638,000 | 2,394,000 | 2,044,000 | 1,470,000 |
所得稅
| 6,025,000 | 4,785,000 | 3,135,000 | 3,126,000 | 3,007,000 | 2,615,000 | 2,398,000 | 1,821,000 | 1,279,000 | 792,000 | 166,000 | -126,000 | -67,000 | -181,000 | 187,000 | -138,000 | 174,000 | 21,000 | 132,000 | 13,000 |
稅後純益
| 31,910,000 | 26,422,000 | 18,775,000 | 22,091,000 | 19,309,000 | 16,599,000 | 14,881,000 | 12,285,000 | 9,243,000 | 6,189,000 | 2,043,000 | 1,414,000 | 680,000 | 656,000 | 1,618,000 | 3,003,000 | 2,464,000 | 2,373,000 | 1,912,000 | 1,457,000 |
基本每股稅後盈餘(元)
| 1.31 | 1.08 | 0.77 | 0.9 | 0.79 | 0.68 | 6 | 5 | 3.7 | 2.5 | 0.83 | 0.57 | 0.27 | 0.26 | 0.65 | 1.2 | 0.99 | 0.95 | 3.08 | 2.35 |
稀釋每股稅後盈餘(元)
| 1.3 | 1.08 | 0.76 | 0.9 | 0.77 | 0.67 | 6 | 4.9 | 3.7 | 2.5 | 0.8 | 0.5 | 0.3 | 0.3 | 0.6 | 1.2 | 1 | 0.9 | 3.2 | 2.4 |
基本平均股數(千股)
| 24,327,000 | 24,366,000 | 24,441,000 | 24,489,000 | 24,533,000 | 24,578,000 | 2,462,000 | 2,466,000 | 2,468,000 | 2,472,900 | 2,470,000 | 2,464,000 | 2,483,000 | 2,495,000 | 2,506,000 | 2,504,000 | 2,499,000 | 2,493,000 | 621,000 | 619,000 |
稀釋平均股數(千股)
| 24,483,000 | 24,532,000 | 24,611,000 | 24,706,000 | 24,774,000 | 24,848,000 | 2,489,000 | 2,490,000 | 2,494,000 | 2,499,400 | 2,490,000 | 2,477,000 | 2,499,000 | 2,516,000 | 2,537,000 | 2,545,000 | 2,538,000 | 2,532,000 | 632,000 | 631,000 |
還原基本每股稅後盈餘(元)
| 1.31 | 1.08 | 0.77 | 0.9 | 0.79 | 0.68 | 0.6 | 0.5 | 0.37 | 0.25 | 0.08 | 0.06 | 0.03 | 0.03 | 0.07 | 0.12 | 0.1 | 0.1 | 0.08 | 0.06 |
還原稀釋每股稅後盈餘(元)
| 1.3 | 1.08 | 0.76 | 0.9 | 0.77 | 0.67 | 0.6 | 0.49 | 0.37 | 0.25 | 0.08 | 0.05 | 0.03 | 0.03 | 0.06 | 0.12 | 0.1 | 0.09 | 0.08 | 0.06 |
還原基本平均股數(千股)
| 24,327,000 | 24,366,000 | 24,441,000 | 24,489,000 | 24,533,000 | 24,578,000 | 24,620,000 | 24,660,000 | 24,680,000 | 24,729,000 | 24,700,000 | 24,640,000 | 24,830,000 | 24,950,000 | 25,060,000 | 25,040,000 | 24,990,000 | 24,930,000 | 24,840,000 | 24,760,000 |
還原稀釋平均股數(千股)
| 24,483,000 | 24,532,000 | 24,611,000 | 24,706,000 | 24,774,000 | 24,848,000 | 24,890,000 | 24,900,000 | 24,940,000 | 24,994,000 | 24,900,000 | 24,770,000 | 24,990,000 | 25,160,000 | 25,370,000 | 25,450,000 | 25,380,000 | 25,320,000 | 25,280,000 | 25,240,000 |
EBITDA(千元)
| 38,748,000 | 31,937,000 | 22,584,000 | 25,821,000 | 22,855,000 | 19,708,000 | 17,753,000 | 14,556,000 | 10,957,000 | 7,411,000 | 2,659,000 | 1,778,000 | 1,085,000 | 917,000 | 2,207,000 | 3,235,000 | 2,998,000 | 2,740,000 | 2,378,000 | 1,811,000 |