目前沒有任何討論
NU Nu
18
0.76
(+4.41%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 2,729,192 | 2,509,867 | 2,250,376 | 2,110,169 | 2,096,449 | 2,084,972 | 1,978,015 | 1,692,505 | 1,493,263 | 1,343,322 | 1,103,094 | 969,208 | 777,905 | 676,748 | 547,335 | 635,965 | 334,398 | 232,942 | 173,488 | 34,090 |
營業成本
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業毛利
| 2,729,192 | 2,509,867 | 2,250,376 | 2,110,169 | 2,096,449 | 2,084,972 | 1,978,015 | 1,692,505 | 1,493,263 | 1,343,322 | 1,103,094 | 969,208 | 777,905 | 676,748 | 547,335 | 635,965 | 334,398 | 232,942 | 173,488 | 34,090 |
營業費用
| 385,566 | 378,224 | 311,366 | 333,266 | 375,939 | 367,464 | 362,612 | 332,836 | 279,851 | 276,845 | 248,080 | 637,592 | 357,921 | 307,706 | 304,151 | 547,495 | 221,534 | 159,031 | 136,855 | 104,424 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 385,566 | 378,224 | 311,366 | 333,266 | 375,939 | 367,464 | 362,612 | 332,836 | 279,851 | 276,845 | 248,080 | 637,592 | 357,921 | 307,706 | 304,151 | 347,819 | 221,534 | 159,031 | 136,855 | 104,424 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 199,676 | - | - | - | - |
營業利益
| 2,343,626 | 2,131,643 | 1,939,010 | 1,776,903 | 1,720,510 | 1,717,508 | 1,615,403 | 1,359,669 | 1,213,412 | 1,066,477 | 855,014 | 331,616 | 419,984 | 369,042 | 243,184 | 88,470 | 112,864 | 73,911 | 36,633 | -70,334 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 1,275,711 | 1,029,989 | 896,204 | 747,994 | 760,959 | 665,191 | 660,715 | 605,638 | 537,649 | 453,426 | 440,212 | 407,511 | 459,889 | 407,500 | 273,003 | 176,972 | 101,393 | 57,236 | 31,743 | 119,354 |
稅前純益
| 1,116,289 | 879,362 | 795,073 | 767,450 | 723,790 | 725,421 | 578,537 | 559,927 | 411,545 | 323,977 | 243,629 | -221,745 | 5,107 | -24,612 | -67,651 | -88,502 | -21,757 | -6,538 | -53,367 | -113,772 |
所得稅
| 333,611 | 242,375 | 237,865 | 214,810 | 170,404 | 238,149 | 199,723 | 199,050 | 108,509 | 99,111 | 101,878 | 75,868 | -2,726 | 5,238 | -22,647 | -22,228 | 12,600 | 8,682 | -3,884 | -6,715 |
稅後純益
| 782,473 | 636,838 | 557,203 | 552,640 | 553,386 | 487,272 | 378,814 | 360,877 | 303,036 | 224,866 | 141,751 | -297,613 | 7,833 | -29,697 | -45,101 | -66,274 | -34,212 | -15,220 | -49,483 | -107,057 |
基本每股稅後盈餘(元)
| 0.16 | 0.13 | 0.12 | 0.12 | 0.12 | 0.1 | 0.08 | 0.08 | 0.06 | 0.05 | 0.03 | -0.06 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 |
稀釋每股稅後盈餘(元)
| 0.16 | 0.13 | 0.11 | 0.11 | 0.11 | 0.1 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | -0.06 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 |
基本平均股數(千股)
| 4,838,814 | 4,825,586 | 4,816,294 | 4,809,004 | 4,797,673 | 4,788,239 | 4,773,284 | 4,762,928 | 4,752,303 | 4,730,272 | 4,709,505 | 4,692,625 | 4,685,563 | 4,670,972 | 4,660,405 | 2,270,691 | 4,608,684 | 1,366,612 | 4,608,684 | 1,332,729 |
稀釋平均股數(千股)
| 4,905,133 | 4,899,768 | 4,892,628 | 4,904,074 | 4,889,409 | 4,880,953 | 4,886,361 | 4,885,707 | 4,856,845 | 4,843,835 | 4,818,200 | 4,692,625 | 4,685,563 | 4,670,972 | 4,660,405 | 2,270,691 | 4,608,684 | 1,366,612 | 4,608,684 | 1,332,729 |
還原基本每股稅後盈餘(元)
| 0.16 | 0.13 | 0.12 | 0.12 | 0.12 | 0.1 | 0.08 | 0.08 | 0.06 | 0.05 | 0.03 | -0.06 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 |
還原稀釋每股稅後盈餘(元)
| 0.16 | 0.13 | 0.11 | 0.11 | 0.11 | 0.1 | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | -0.06 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.08 |
還原基本平均股數(千股)
| 4,838,814 | 4,825,586 | 4,816,294 | 4,809,004 | 4,797,673 | 4,788,239 | 4,773,284 | 4,762,928 | 4,752,303 | 4,730,272 | 4,709,505 | 4,692,625 | 4,685,563 | 4,670,972 | 4,660,405 | 2,270,691 | 4,608,684 | 1,366,612 | 4,608,684 | 1,332,729 |
還原稀釋平均股數(千股)
| 4,905,133 | 4,899,768 | 4,892,628 | 4,904,074 | 4,889,409 | 4,880,953 | 4,886,361 | 4,885,707 | 4,856,845 | 4,843,835 | 4,818,200 | 4,692,625 | 4,685,563 | 4,670,972 | 4,660,405 | 2,270,691 | 4,608,684 | 1,366,612 | 4,608,684 | 1,332,729 |
EBITDA(千元)
| 2,417,365 | 1,932,272 | 1,712,594 | 1,536,505 | 1,504,018 | 1,408,945 | 1,257,717 | 1,182,110 | 968,388 | 791,380 | 697,020 | 195,648 | 472,607 | 393,474 | 212,910 | 94,913 | 85,435 | 53,433 | -19,117 | 9,227 |