NFLX Netflix

1,040.34
52.43
(5.31%)

Netflix NFLX

單位:USD
1,040.34
52.43
(5.31%)
單位:美金千元
科目 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2
營業收入淨額
10,542,801 10,246,513 9,824,703 9,559,310 9,370,440 8,832,825 8,541,668 8,187,301 8,161,503 7,852,053 7,925,589 7,970,141 7,867,767 7,709,318 7,483,467 7,341,777 7,163,282 6,644,442 6,435,637 6,148,286
營業成本
- 5,767,364 5,119,884 5,174,143 4,977,073 5,307,485 4,930,788 4,673,470 4,803,625 5,404,160 4,788,665 4,690,755 4,284,705 5,239,575 4,206,589 4,018,008 3,868,511 4,165,160 3,867,751 3,643,707
營業毛利
- 4,479,149 4,704,819 4,385,167 4,393,367 3,525,340 3,610,880 3,513,831 3,357,878 2,447,893 3,136,924 3,279,386 3,583,062 2,469,743 3,276,878 3,323,769 3,294,771 2,479,282 2,567,886 2,504,579
營業費用
- 2,206,383 1,795,342 1,782,330 1,760,833 2,029,231 1,694,486 1,686,648 1,643,561 1,897,989 1,603,906 1,701,103 1,611,436 1,837,973 1,521,625 1,476,139 1,334,915 1,525,040 1,253,023 1,146,651
研發費用
- 776,505 735,063 711,254 702,473 673,341 657,159 657,983 687,275 673,926 662,739 716,846 657,530 647,470 563,887 537,321 525,207 486,936 453,802 435,045
推銷及管理費用
- 1,429,878 1,060,279 1,071,076 1,058,360 1,355,890 1,037,327 1,028,665 956,286 1,224,063 941,167 984,257 953,906 1,190,503 957,738 938,818 809,708 1,038,104 799,221 711,606
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
3,346,999 2,272,766 2,909,477 2,602,837 2,632,534 1,496,109 1,916,394 1,827,183 1,714,317 549,904 1,533,018 1,578,283 1,971,626 631,770 1,755,253 1,847,630 1,959,856 954,242 1,314,863 1,357,928
其他收入及費用
- 54,105 -21,693 79,005 155,359 -172,747 168,218 26,961 -71,204 -339,965 261,404 220,226 195,645 108,512 96,135 -62,519 269,086 -250,639 -256,324 -133,175
利息費用
- 192,603 184,830 167,986 173,314 175,212 175,563 174,812 174,239 170,603 172,575 175,455 187,579 189,429 190,429 191,322 194,440 197,186 197,079 189,151
稅前純益
3,213,726 2,134,268 2,702,954 2,513,856 2,614,579 1,148,150 1,909,049 1,679,332 1,468,874 39,336 1,621,847 1,623,054 1,979,692 550,853 1,660,959 1,593,789 2,034,502 506,417 861,460 1,035,602
所得稅
323,375 265,661 339,445 366,550 282,370 210,312 231,627 191,722 163,754 -15,948 223,605 182,103 382,245 -56,576 211,888 240,776 327,787 -35,739 71,484 315,406
稅後純益
2,890,351 1,868,607 2,363,509 2,147,306 2,332,209 937,838 1,677,422 1,487,610 1,305,120 55,284 1,398,242 1,440,951 1,597,447 607,429 1,449,071 1,353,013 1,706,715 542,156 789,976 720,196
基本每股稅後盈餘(元)
6.76 4.37 5.52 4.99 5.4 2.15 3.8 3.35 2.93 0.12 3.14 3.24 3.6 1.37 3.27 3.05 3.85 1.23 1.79 1.63
稀釋每股稅後盈餘(元)
6.61 4.27 5.4 4.88 5.28 2.13 3.72 3.3 2.88 0.12 3.1 3.2 3.53 1.34 3.18 2.97 3.75 1.19 1.74 1.58
基本平均股數(千股)
427,270 427,682 428,239 430,065 432,090 435,923 441,537 443,881 445,244 445,200 444,878 444,557 444,146 443,462 442,778 443,159 443,224 442,220 441,526 440,569
稀釋平均股數(千股)
436,962 437,753 437,898 439,739 441,654 444,292 450,011 451,572 452,417 451,649 450,344 450,169 452,984 455,795 454,925 455,129 455,641 455,283 455,088 453,945
還原基本每股稅後盈餘(元)
6.76 4.37 5.52 4.99 5.4 2.15 3.8 3.35 2.93 0.12 3.14 3.24 3.6 1.37 3.27 3.05 3.85 1.23 1.79 1.63
還原稀釋每股稅後盈餘(元)
6.61 4.27 5.4 4.88 5.28 2.13 3.72 3.3 2.88 0.12 3.1 3.2 3.53 1.34 3.18 2.97 3.75 1.19 1.74 1.58
還原基本平均股數(千股)
427,270 427,682 428,239 430,065 432,090 435,923 441,537 443,881 445,244 445,200 444,878 444,557 444,146 443,462 442,778 443,159 443,224 442,220 441,526 440,569
還原稀釋平均股數(千股)
436,962 437,753 437,898 439,739 441,654 444,292 450,011 451,572 452,417 451,649 450,344 450,169 452,984 455,795 454,925 455,129 455,641 455,283 455,088 453,945
EBITDA(千元)
3,213,726 6,567,911 6,668,219 6,532,759 6,545,932 5,164,008 5,748,625 5,353,550 5,193,432 4,248,153 5,533,202 5,143,362 5,408,238 4,545,583 4,884,692 4,630,348 4,983,879 3,718,171 3,820,871 3,858,573

Netflix 報告 還能起舞嗎?

繼續閱讀
    股市爆料同學會
    官方訊息

    下載APP享有即時報價,不用手動刷新!

    使用股市爆料同學會APP|一起跟百萬網友討論!
    立即下載