目前沒有任何討論
NEWT NewtekOne
14.17
0.35
(+2.53%)
NewtekOne NEWT 主要銀行
14.17
0.35
(+2.53%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 29,461 | 34,370 | 27,557 | 44,772 | 48,362 | 46,823 | 45,948 | 41,669 | 37,170 | 37,870 | 32,654 | 14,176 | 26,582 | 30,140 | 15,682 | 19,506 | 7,231 | 31,620 | 29,622 | 10,626 |
營業成本
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業毛利
| 29,461 | 34,370 | 27,557 | 44,772 | 48,362 | 46,823 | 45,948 | 41,669 | 37,170 | 37,870 | 32,654 | 14,176 | 26,582 | 30,140 | 15,682 | 19,506 | 7,231 | 31,620 | 29,622 | 10,626 |
營業費用
| 49,692 | 51,426 | 54,682 | 51,613 | 45,775 | 46,363 | 45,174 | 42,303 | 40,537 | 42,929 | 40,515 | 28,422 | 16,458 | 15,235 | 21,192 | 25,385 | 21,689 | 23,586 | 19,586 | 13,958 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 41,851 | 42,035 | 41,031 | 41,925 | 38,330 | 40,043 | 40,627 | 37,325 | 36,115 | 39,440 | 38,324 | 19,518 | 16,400 | 15,175 | 14,646 | 17,196 | 13,854 | 15,999 | 13,387 | 9,686 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | 8,846 | - | - | 6,483 | 8,121 | 7,763 | 7,508 | 6,114 | 4,182 |
其他營業費用
| 7,841 | 9,391 | 13,651 | 9,688 | 7,445 | 6,320 | 4,547 | 4,978 | 4,422 | 3,489 | 2,191 | 58 | 58 | 60 | 63 | 68 | 72 | 79 | 85 | 90 |
營業利益
| -12,519 | -7,939 | -13,620 | 2,633 | 9,515 | 6,259 | 4,789 | 3,731 | 79 | -2,484 | -6,543 | -5,400 | 10,124 | 14,905 | 973 | 1,645 | -6,695 | 15,542 | 15,195 | 850 |
其他收入及費用
| 37,585 | 26,711 | 25,269 | 21,120 | 7,542 | 8,524 | 8,310 | 11,103 | 12,933 | 12,087 | 13,398 | 3,178 | 1,356 | -2,272 | 8,679 | 18,385 | 23,309 | 1,832 | 14,929 | 15,008 |
利息費用
| 24,545 | 22,595 | 23,957 | 22,435 | 20,290 | 20,227 | 18,161 | 18,068 | 18,659 | 16,880 | 14,132 | 8,913 | 6,917 | 5,828 | 4,667 | 5,298 | 5,177 | 4,968 | 5,072 | 4,150 |
稅前純益
| 25,066 | 18,772 | 11,649 | 23,753 | 17,057 | 14,783 | 13,099 | 14,834 | 13,012 | 9,603 | 6,855 | -2,222 | 11,480 | 12,633 | 9,652 | 20,030 | 16,614 | 17,374 | 30,124 | 15,858 |
所得稅
| 7,165 | 5,069 | 2,282 | 5,429 | 5,123 | 3,838 | 3,449 | 3,985 | 10,028 | 9,613 | -4,863 | - | 118 | -886 | - | - | - | - | - | - |
稅後純益
| 17,901 | 13,703 | 9,367 | 18,324 | 11,934 | 10,945 | 9,650 | 10,849 | 2,984 | 21 | 11,718 | -2,222 | 11,362 | 13,519 | 9,652 | 20,030 | 16,614 | 17,374 | 30,124 | 15,858 |
基本每股稅後盈餘(元)
| 0.68 | 0.53 | 0.36 | 0.71 | 0.45 | 0.43 | 0.38 | - | 0.37 | 0.26 | 0.76 | -0.09 | 0.47 | 0.56 | 0.4 | - | 0.74 | 0.77 | 1.35 | - |
稀釋每股稅後盈餘(元)
| 0.67 | 0.52 | 0.35 | 0.7 | 0.45 | 0.43 | 0.38 | 0.42 | 0.43 | 0.29 | 0.74 | -0.09 | 0.47 | 0.56 | 0.4 | 0.84 | 0.73 | 0.77 | 1.35 | 0.74 |
基本平均股數(千股)
| 25,600 | 25,167 | 25,156 | 25,469 | 25,425 | 24,599 | 24,287 | - | 25,870 | 24,819 | 24,223 | 24,425 | 24,299 | 24,157 | 24,156 | - | 22,541 | 22,524 | 22,337 | - |
稀釋平均股數(千股)
| 26,043 | 25,648 | 25,550 | 25,091 | 26,589 | 24,706 | 24,358 | - | 25,870 | 24,819 | 24,881 | 24,425 | 24,299 | 24,157 | 24,156 | - | 22,541 | 22,524 | 22,337 | - |
還原基本每股稅後盈餘(元)
| 0.68 | 0.53 | 0.36 | 0.71 | 0.45 | 0.43 | 0.38 | - | 0.37 | 0.26 | 0.76 | -0.09 | 0.47 | 0.56 | 0.4 | - | 0.74 | 0.77 | 1.35 | - |
還原稀釋每股稅後盈餘(元)
| 0.67 | 0.52 | 0.35 | 0.7 | 0.45 | 0.43 | 0.38 | 0.42 | 0.43 | 0.29 | 0.74 | -0.09 | 0.47 | 0.56 | 0.4 | 0.84 | 0.73 | 0.77 | 1.35 | 0.74 |
還原基本平均股數(千股)
| 25,600 | 25,167 | 25,156 | 25,469 | 25,425 | 24,599 | 24,287 | - | 25,870 | 24,819 | 24,223 | 24,425 | 24,299 | 24,157 | 24,156 | - | 22,541 | 22,524 | 22,337 | - |
還原稀釋平均股數(千股)
| 26,043 | 25,648 | 25,550 | 25,091 | 26,589 | 24,706 | 24,358 | - | 25,870 | 24,819 | 24,881 | 24,425 | 24,299 | 24,157 | 24,156 | - | 22,541 | 22,524 | 22,337 | - |
EBITDA(千元)
| 50,094 | 42,448 | 37,554 | 57,664 | 38,471 | 37,180 | 32,718 | 35,834 | 31,778 | 28,106 | 23,109 | 7,352 | 19,096 | 19,218 | 14,936 | 26,249 | 22,464 | 22,972 | 35,930 | 20,584 |