目前沒有任何討論
NET Cloudflare
184.14
4.25
(-2.26%)
Cloudflare NET 套裝軟體
184.14
4.25
(-2.26%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 5,786,395 | 5,562,361 | 3,721,259 | 3,301,162 | 3,062,746 | 2,916,673 | 2,801,630 | 2,759,767 | 2,589,910 | 2,533,208 | 2,667,564 | 2,587,908 | 2,490,617 | 2,468,459 | 2,353,949 | 2,372,071 | 2,315,514 | 1,445,932 | 1,405,526 | 1,380,651 |
流動資產
| 4,536,765 | 4,405,831 | 2,624,291 | 2,268,997 | 2,163,878 | 2,093,018 | 2,016,172 | 1,983,077 | 1,858,003 | 1,818,060 | 1,954,400 | 1,887,884 | 1,815,787 | 1,814,013 | 1,894,810 | 1,955,856 | 1,930,577 | 1,145,953 | 1,139,868 | 1,129,954 |
現金及約當現金
| 1,057,017 | 1,522,981 | 208,832 | 151,964 | 183,883 | 157,967 | 259,936 | 89,386 | 95,755 | 162,115 | 266,868 | 214,733 | 148,547 | 152,032 | 154,463 | 316,735 | 618,702 | 250,210 | 190,135 | 111,486 |
短期投資合計
| 2,990,864 | 2,441,112 | 1,710,415 | 1,708,228 | 1,640,963 | 1,600,430 | 1,461,801 | 1,586,880 | 1,480,162 | 1,425,302 | 1,459,229 | 1,445,759 | 1,498,424 | 1,499,173 | 1,573,264 | 1,508,066 | 1,195,646 | 785,991 | 847,748 | 923,201 |
應收帳款淨額
| 351,890 | 307,507 | 286,319 | 316,753 | 252,927 | 250,213 | 213,183 | 248,268 | 199,468 | 177,920 | 179,749 | 148,544 | 126,868 | 122,114 | 125,350 | 95,543 | 84,705 | 75,853 | 71,240 | 63,499 |
存貨
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他流動資產
| 136,994 | 134,231 | 418,725 | 92,052 | 86,105 | 84,408 | 81,252 | 58,543 | 82,618 | 52,723 | 48,554 | 78,848 | 41,948 | 40,694 | 41,733 | 35,512 | 31,524 | 33,899 | 30,745 | 31,768 |
非流動資產
| 1,249,630 | 1,156,530 | 1,096,968 | 1,032,165 | 898,868 | 823,655 | 785,458 | 776,690 | 731,907 | 715,148 | 713,164 | 700,024 | 674,830 | 654,446 | 459,139 | 416,215 | 384,937 | 299,979 | 265,658 | 250,697 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 810,509 | 732,704 | 691,957 | 635,799 | 548,065 | 480,994 | 471,242 | 461,369 | 436,222 | 423,302 | 429,096 | 418,960 | 397,094 | 376,725 | 341,303 | 314,050 | 277,816 | 201,175 | 177,540 | 166,836 |
商譽
| 181,087 | 181,087 | 181,087 | 181,087 | 157,200 | 156,162 | 148,047 | 148,047 | 148,047 | 148,047 | 148,047 | 148,047 | 149,122 | 149,122 | 28,481 | 23,530 | 17,167 | 17,167 | 17,167 | 17,167 |
無形資產
| 18,411 | 22,110 | 23,896 | 21,865 | 19,247 | 21,663 | 14,298 | 19,564 | 17,821 | 22,708 | 27,596 | 32,483 | 37,371 | 42,258 | 3,846 | 1,254 | 700 | 1,400 | 2,100 | 2,800 |
遞延費用
| 194,035 | 183,919 | 174,543 | 172,217 | 152,380 | 144,330 | 137,527 | 133,236 | 115,154 | 107,482 | 98,427 | 93,145 | 87,282 | 80,706 | 76,266 | 70,320 | 61,607 | 56,587 | 48,982 | 44,176 |
其他非流動資產
| 45,588 | 36,710 | 25,485 | 21,197 | 21,976 | 20,506 | 14,344 | 14,474 | 14,663 | 13,609 | 9,998 | 7,389 | 3,961 | 5,635 | 9,243 | 7,061 | 27,647 | 23,650 | 19,869 | 19,718 |
總負債
| 4,439,379 | 4,322,634 | 2,295,381 | 2,254,961 | 2,089,656 | 2,035,128 | 2,004,406 | 1,996,720 | 1,890,653 | 1,891,374 | 2,014,978 | 1,963,944 | 1,896,628 | 1,887,969 | 1,838,472 | 1,556,273 | 1,462,364 | 644,836 | 601,486 | 563,711 |
流動負債
| 2,223,183 | 857,593 | 821,009 | 793,654 | 641,615 | 595,965 | 574,059 | 567,084 | 477,775 | 473,118 | 444,505 | 397,870 | 339,287 | 332,814 | 276,616 | 288,565 | 226,957 | 200,476 | 168,146 | 141,377 |
應付帳款
| 268,593 | 254,083 | 259,853 | 268,263 | 208,792 | 184,257 | 178,543 | 181,125 | 148,465 | 133,750 | 169,606 | 144,046 | 136,870 | 145,555 | 113,791 | 130,076 | 105,587 | 94,139 | 76,221 | 60,112 |
短期借款
| 1,290,291 | - | - | - | - | - | - | - | - | 35,330 | - | - | - | - | - | 12,117 | - | - | - | - |
其他流動負債
| 664,299 | 603,510 | 561,156 | 525,391 | 432,823 | 411,708 | 395,516 | 385,959 | 329,310 | 304,038 | 274,899 | 253,824 | 202,417 | 187,259 | 162,825 | 146,372 | 121,370 | 106,337 | 91,925 | 81,265 |
非流動負債
| 2,216,196 | 3,465,041 | 1,474,372 | 1,461,307 | 1,448,041 | 1,439,163 | 1,430,347 | 1,429,636 | 1,412,878 | 1,418,256 | 1,570,473 | 1,566,074 | 1,557,341 | 1,555,155 | 1,561,856 | 1,272,147 | 1,235,407 | 444,360 | 433,340 | 422,334 |
長期負債
| 1,972,707 | 3,260,506 | 1,288,311 | 1,287,321 | 1,286,332 | 1,285,342 | 1,284,352 | 1,283,362 | 1,282,372 | 1,281,383 | 1,437,355 | 1,436,192 | 1,435,030 | 1,433,867 | 1,432,705 | 1,146,877 | 1,143,308 | 401,428 | 392,246 | 383,275 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,439 | - | - | - | - |
遞延收入
| 45,900 | 35,805 | 27,555 | 22,095 | 21,990 | 23,579 | 17,645 | 17,244 | 17,354 | 18,860 | 13,465 | 11,732 | 8,686 | 6,841 | 5,577 | 4,680 | 4,561 | 4,728 | 5,064 | 1,891 |
其他非流動負債
| 197,589 | 168,730 | 158,506 | 151,891 | 139,719 | 130,242 | 128,350 | 129,030 | 113,152 | 118,013 | 119,653 | 118,150 | 113,625 | 114,447 | 123,574 | 116,151 | 87,538 | 38,204 | 36,030 | 37,168 |
股東權益
| 1,347,016 | 1,239,727 | 1,425,878 | 1,046,201 | 973,090 | 881,545 | 797,224 | 763,047 | 699,257 | 641,834 | 652,586 | 623,964 | 593,989 | 580,490 | 515,477 | 811,359 | 853,150 | 801,096 | 804,040 | 816,940 |
普通股股本
| 349 | 348 | 346 | 344 | 342 | 341 | 339 | 337 | 335 | 332 | 330 | 328 | 327 | 325 | 323 | 321 | 318 | 309 | 307 | 304 |
資本公債
| -1,192,830 | -1,191,540 | -1,141,094 | -1,102,640 | -1,089,792 | -1,074,461 | -1,059,383 | -1,023,840 | -995,975 | -972,440 | -877,973 | -839,891 | -793,974 | -751,428 | -687,891 | -680,829 | -603,328 | -495,993 | -460,483 | -420,520 |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
庫藏股票
| 2,525,193 | 2,414,291 | 2,562,972 | 2,152,750 | 2,046,593 | 1,956,984 | 1,857,168 | 1,784,566 | 1,699,045 | 1,620,251 | 1,536,367 | 1,475,423 | 1,404,934 | 1,347,671 | 1,215,790 | 1,494,512 | 1,456,371 | 1,296,824 | 1,264,182 | 1,236,993 |
其他權益
| 14,304 | 16,628 | 3,654 | -4,253 | 15,947 | -1,319 | -900 | 1,984 | -4,148 | -6,309 | -6,138 | -11,896 | -17,298 | -16,078 | -12,745 | -2,645 | -211 | -44 | 34 | 163 |