目前沒有任何討論
NBN Northeast Bank
114.19
1.33
(-1.15%)
Northeast Bank NBN 主要銀行
114.19
1.33
(-1.15%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 49,526 | 59,767 | 50,300 | 52,376 | 41,826 | 39,175 | 37,241 | 37,527 | 37,253 | 34,593 | 32,976 | 29,304 | 24,668 | 27,471 | 25,908 | 26,337 | 24,950 | 36,855 | 57,217 | 21,061 |
營業成本
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業毛利
| 49,526 | 59,767 | 50,300 | 52,376 | 41,826 | 39,175 | 37,241 | 37,527 | 37,253 | 34,593 | 32,976 | 29,304 | 24,668 | 27,471 | 25,908 | 26,337 | 24,950 | 36,855 | 57,217 | 21,061 |
營業費用
| 13,099 | 13,752 | 13,034 | 12,337 | 11,650 | 11,811 | 11,313 | 10,413 | 10,339 | 11,451 | 9,064 | 8,815 | 9,644 | 10,434 | 8,683 | 8,783 | 8,943 | 6,281 | 6,664 | 7,258 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 13,099 | 13,752 | 13,034 | 12,337 | 11,650 | 11,811 | 11,313 | 10,413 | 10,339 | 11,451 | 9,064 | 8,815 | 9,644 | 10,434 | 8,683 | 8,783 | 8,943 | 6,281 | 6,664 | 7,258 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 36,427 | 46,015 | 37,266 | 40,039 | 30,176 | 27,364 | 25,928 | 27,114 | 26,914 | 23,142 | 23,912 | 20,489 | 15,024 | 17,037 | 17,225 | 17,554 | 16,007 | 30,574 | 50,553 | 13,803 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 35,015 | 35,763 | 34,875 | 36,676 | 30,854 | 28,631 | 27,978 | 27,132 | 25,573 | 23,597 | 21,115 | 10,449 | 3,215 | 1,257 | 1,059 | 1,334 | 1,462 | 2,023 | 2,558 | 2,967 |
稅前純益
| 31,420 | 37,736 | 29,519 | 33,429 | 25,012 | 22,401 | 21,029 | 22,361 | 22,324 | 18,452 | 18,915 | 16,024 | 11,824 | 15,786 | 15,246 | 16,430 | 14,086 | 30,252 | 48,647 | 11,092 |
所得稅
| 8,879 | 12,519 | 10,838 | 10,989 | 7,906 | 7,261 | 7,164 | 8,307 | 7,152 | 6,367 | 6,398 | 4,726 | 3,537 | 5,490 | 4,659 | 5,027 | 4,209 | 8,881 | 14,485 | 2,916 |
稅後純益
| 22,541 | 25,217 | 18,681 | 22,440 | 17,106 | 15,140 | 13,865 | 14,054 | 15,172 | 12,085 | 12,517 | 11,298 | 8,287 | 10,296 | 10,587 | 11,403 | 9,877 | 21,371 | 34,162 | 8,176 |
基本每股稅後盈餘(元)
| 2.72 | - | 2.27 | 2.79 | 2.17 | - | 1.85 | 1.87 | 2.03 | - | 1.7 | 1.56 | 1.13 | 1.37 | 1.38 | 1.43 | 1.21 | - | 4.09 | 0.99 |
稀釋每股稅後盈餘(元)
| 2.67 | - | 2.23 | 2.74 | 2.11 | - | 1.83 | 1.85 | 2.01 | - | 1.69 | 1.54 | 1.12 | 1.36 | 1.36 | 1.42 | 1.2 | - | 4.06 | 0.98 |
基本平均股數(千股)
| 8,272 | - | 8,216 | 8,044 | 7,886 | - | 7,509 | 7,505 | 7,479 | - | 7,352 | 7,256 | 7,312 | 7,504 | 7,687 | 7,952 | 8,132 | - | 8,344 | 8,244 |
稀釋平均股數(千股)
| 8,430 | - | 8,394 | 8,197 | 8,108 | - | 7,595 | 7,590 | 7,554 | - | 7,413 | 7,323 | 7,394 | 7,615 | 7,790 | 8,041 | 8,212 | - | 8,421 | 8,309 |
還原基本每股稅後盈餘(元)
| 2.72 | - | 2.27 | 2.79 | 2.17 | - | 1.85 | 1.87 | 2.03 | - | 1.7 | 1.56 | 1.13 | 1.37 | 1.38 | 1.43 | 1.21 | - | 4.09 | 0.99 |
還原稀釋每股稅後盈餘(元)
| 2.67 | - | 2.23 | 2.74 | 2.11 | - | 1.83 | 1.85 | 2.01 | - | 1.69 | 1.54 | 1.12 | 1.36 | 1.36 | 1.42 | 1.2 | - | 4.06 | 0.98 |
還原基本平均股數(千股)
| 8,272 | - | 8,216 | 8,044 | 7,886 | - | 7,509 | 7,505 | 7,479 | - | 7,352 | 7,256 | 7,312 | 7,504 | 7,687 | 7,952 | 8,132 | - | 8,344 | 8,244 |
還原稀釋平均股數(千股)
| 8,430 | - | 8,394 | 8,197 | 8,108 | - | 7,595 | 7,590 | 7,554 | - | 7,413 | 7,323 | 7,394 | 7,615 | 7,790 | 8,041 | 8,212 | - | 8,421 | 8,309 |
EBITDA(千元)
| 67,222 | 74,285 | 65,180 | 70,892 | 56,654 | 51,700 | 49,809 | 50,290 | 48,693 | 42,769 | 40,916 | 27,441 | 15,677 | 17,684 | 16,946 | 18,405 | 16,228 | 32,956 | 51,884 | 14,724 |