NBHC National Bank

42.3
0.28
(+0.67%)

National Bank NBHC 主要銀行

42.3
0.28
(+0.67%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
152,929 148,286 145,339 147,205 156,392 146,476 149,426 150,767 145,475 134,892 128,198 118,096 89,727 75,598 68,579 75,716 79,323 73,716 82,574 86,645
營業成本
42,886 41,845 41,267 44,612 49,366 48,216 43,998 39,763 33,423 25,143 11,049 6,635 2,945 2,485 2,531 2,812 3,227 3,576 3,987 4,725
營業毛利
110,043 106,441 - - 107,026 - 105,428 111,004 112,052 109,749 117,149 111,461 86,782 73,113 66,048 72,904 76,096 70,140 78,587 81,920
營業費用
65,746 62,931 - - 66,162 - 62,834 66,665 61,728 62,681 59,192 89,531 66,616 48,056 43,760 44,637 51,314 40,493 46,093 48,425
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
65,300 60,984 60,040 62,569 62,185 61,098 60,826 60,087 58,595 58,974 56,929 66,299 53,555 45,256 43,786 44,209 51,019 46,047 49,372 48,129
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
446 1,947 12,177 3,956 3,977 4,753 2,008 6,578 3,133 3,707 2,263 23,232 13,061 2,800 -26 428 295 -5,554 -3,279 296
營業利益
44,297 43,510 - - 40,864 - 42,594 44,339 50,324 47,068 57,957 21,930 20,166 25,057 22,288 28,267 24,782 29,647 32,494 33,495
其他收入及費用
- - - - - - - - - - - - - - - - - - - -
利息費用
1,152 1,966 2,005 1,343 984 657 3,704 5,439 4,910 6,142 7,595 2,257 333 334 333 203 5 6 5 7
稅前純益
43,145 41,544 29,850 34,725 39,880 31,752 38,890 38,900 45,414 40,926 50,362 19,673 19,833 24,723 21,955 28,064 24,777 29,641 32,489 33,488
所得稅
7,860 7,522 5,619 6,541 6,775 5,617 7,499 5,779 9,327 8,369 10,079 2,952 3,994 4,361 3,603 5,295 4,952 5,441 5,677 6,319
稅後純益
35,285 34,022 24,231 28,184 33,105 26,135 31,391 33,121 36,087 32,557 40,283 16,721 15,839 20,362 18,352 22,769 19,825 24,200 26,812 27,169
基本每股稅後盈餘(元)
0.92 0.89 0.63 0.73 0.86 0.68 0.82 0.87 0.95 0.86 1.06 0.44 0.51 0.67 0.61 0.75 0.64 0.78 0.87 0.88
稀釋每股稅後盈餘(元)
0.92 0.88 0.63 0.72 0.86 0.68 0.82 0.87 0.94 0.85 1.06 0.41 0.5 0.67 0.6 0.74 0.64 0.77 0.86 0.88
基本平均股數(千股)
37,911 38,075 38,068 38,327 38,277 38,210 38,031 38,013 37,990 37,957 37,785 37,762 31,259 30,225 30,120 30,338 30,800 30,947 30,828 30,873
稀釋平均股數(千股)
38,034 38,151 38,229 38,565 38,495 38,372 38,188 38,162 38,134 38,107 38,074 38,100 31,531 30,493 30,479 30,715 31,064 31,226 31,143 31,228
還原基本每股稅後盈餘(元)
0.92 0.89 0.63 0.73 0.86 0.68 0.82 0.87 0.95 0.86 1.06 0.44 0.51 0.67 0.61 0.75 0.64 0.78 0.87 0.88
還原稀釋每股稅後盈餘(元)
0.92 0.88 0.63 0.72 0.86 0.68 0.82 0.87 0.94 0.85 1.06 0.41 0.5 0.67 0.6 0.74 0.64 0.77 0.86 0.88
還原基本平均股數(千股)
37,911 38,075 38,068 38,327 38,277 38,210 38,031 38,013 37,990 37,957 37,785 37,762 31,259 30,225 30,120 30,338 30,800 30,947 30,828 30,873
還原稀釋平均股數(千股)
38,034 38,151 38,229 38,565 38,495 38,372 38,188 38,162 38,134 38,107 38,074 38,100 31,531 30,493 30,479 30,715 31,064 31,226 31,143 31,228
EBITDA(千元)
51,058 48,742 37,700 42,228 46,369 37,766 48,413 50,468 56,308 52,976 62,958 27,585 24,051 28,930 26,434 24,671 28,124 31,283 36,042 35,524

目前沒有任何討論