目前沒有任何討論
NBHC National Bank
42.3
0.28
(+0.67%)
National Bank NBHC 主要銀行
42.3
0.28
(+0.67%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 152,929 | 148,286 | 145,339 | 147,205 | 156,392 | 146,476 | 149,426 | 150,767 | 145,475 | 134,892 | 128,198 | 118,096 | 89,727 | 75,598 | 68,579 | 75,716 | 79,323 | 73,716 | 82,574 | 86,645 |
營業成本
| 42,886 | 41,845 | 41,267 | 44,612 | 49,366 | 48,216 | 43,998 | 39,763 | 33,423 | 25,143 | 11,049 | 6,635 | 2,945 | 2,485 | 2,531 | 2,812 | 3,227 | 3,576 | 3,987 | 4,725 |
營業毛利
| 110,043 | 106,441 | - | - | 107,026 | - | 105,428 | 111,004 | 112,052 | 109,749 | 117,149 | 111,461 | 86,782 | 73,113 | 66,048 | 72,904 | 76,096 | 70,140 | 78,587 | 81,920 |
營業費用
| 65,746 | 62,931 | - | - | 66,162 | - | 62,834 | 66,665 | 61,728 | 62,681 | 59,192 | 89,531 | 66,616 | 48,056 | 43,760 | 44,637 | 51,314 | 40,493 | 46,093 | 48,425 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 65,300 | 60,984 | 60,040 | 62,569 | 62,185 | 61,098 | 60,826 | 60,087 | 58,595 | 58,974 | 56,929 | 66,299 | 53,555 | 45,256 | 43,786 | 44,209 | 51,019 | 46,047 | 49,372 | 48,129 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| 446 | 1,947 | 12,177 | 3,956 | 3,977 | 4,753 | 2,008 | 6,578 | 3,133 | 3,707 | 2,263 | 23,232 | 13,061 | 2,800 | -26 | 428 | 295 | -5,554 | -3,279 | 296 |
營業利益
| 44,297 | 43,510 | - | - | 40,864 | - | 42,594 | 44,339 | 50,324 | 47,068 | 57,957 | 21,930 | 20,166 | 25,057 | 22,288 | 28,267 | 24,782 | 29,647 | 32,494 | 33,495 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 1,152 | 1,966 | 2,005 | 1,343 | 984 | 657 | 3,704 | 5,439 | 4,910 | 6,142 | 7,595 | 2,257 | 333 | 334 | 333 | 203 | 5 | 6 | 5 | 7 |
稅前純益
| 43,145 | 41,544 | 29,850 | 34,725 | 39,880 | 31,752 | 38,890 | 38,900 | 45,414 | 40,926 | 50,362 | 19,673 | 19,833 | 24,723 | 21,955 | 28,064 | 24,777 | 29,641 | 32,489 | 33,488 |
所得稅
| 7,860 | 7,522 | 5,619 | 6,541 | 6,775 | 5,617 | 7,499 | 5,779 | 9,327 | 8,369 | 10,079 | 2,952 | 3,994 | 4,361 | 3,603 | 5,295 | 4,952 | 5,441 | 5,677 | 6,319 |
稅後純益
| 35,285 | 34,022 | 24,231 | 28,184 | 33,105 | 26,135 | 31,391 | 33,121 | 36,087 | 32,557 | 40,283 | 16,721 | 15,839 | 20,362 | 18,352 | 22,769 | 19,825 | 24,200 | 26,812 | 27,169 |
基本每股稅後盈餘(元)
| 0.92 | 0.89 | 0.63 | 0.73 | 0.86 | 0.68 | 0.82 | 0.87 | 0.95 | 0.86 | 1.06 | 0.44 | 0.51 | 0.67 | 0.61 | 0.75 | 0.64 | 0.78 | 0.87 | 0.88 |
稀釋每股稅後盈餘(元)
| 0.92 | 0.88 | 0.63 | 0.72 | 0.86 | 0.68 | 0.82 | 0.87 | 0.94 | 0.85 | 1.06 | 0.41 | 0.5 | 0.67 | 0.6 | 0.74 | 0.64 | 0.77 | 0.86 | 0.88 |
基本平均股數(千股)
| 37,911 | 38,075 | 38,068 | 38,327 | 38,277 | 38,210 | 38,031 | 38,013 | 37,990 | 37,957 | 37,785 | 37,762 | 31,259 | 30,225 | 30,120 | 30,338 | 30,800 | 30,947 | 30,828 | 30,873 |
稀釋平均股數(千股)
| 38,034 | 38,151 | 38,229 | 38,565 | 38,495 | 38,372 | 38,188 | 38,162 | 38,134 | 38,107 | 38,074 | 38,100 | 31,531 | 30,493 | 30,479 | 30,715 | 31,064 | 31,226 | 31,143 | 31,228 |
還原基本每股稅後盈餘(元)
| 0.92 | 0.89 | 0.63 | 0.73 | 0.86 | 0.68 | 0.82 | 0.87 | 0.95 | 0.86 | 1.06 | 0.44 | 0.51 | 0.67 | 0.61 | 0.75 | 0.64 | 0.78 | 0.87 | 0.88 |
還原稀釋每股稅後盈餘(元)
| 0.92 | 0.88 | 0.63 | 0.72 | 0.86 | 0.68 | 0.82 | 0.87 | 0.94 | 0.85 | 1.06 | 0.41 | 0.5 | 0.67 | 0.6 | 0.74 | 0.64 | 0.77 | 0.86 | 0.88 |
還原基本平均股數(千股)
| 37,911 | 38,075 | 38,068 | 38,327 | 38,277 | 38,210 | 38,031 | 38,013 | 37,990 | 37,957 | 37,785 | 37,762 | 31,259 | 30,225 | 30,120 | 30,338 | 30,800 | 30,947 | 30,828 | 30,873 |
還原稀釋平均股數(千股)
| 38,034 | 38,151 | 38,229 | 38,565 | 38,495 | 38,372 | 38,188 | 38,162 | 38,134 | 38,107 | 38,074 | 38,100 | 31,531 | 30,493 | 30,479 | 30,715 | 31,064 | 31,226 | 31,143 | 31,228 |
EBITDA(千元)
| 51,058 | 48,742 | 37,700 | 42,228 | 46,369 | 37,766 | 48,413 | 50,468 | 56,308 | 52,976 | 62,958 | 27,585 | 24,051 | 28,930 | 26,434 | 24,671 | 28,124 | 31,283 | 36,042 | 35,524 |