MUR 墨菲原油

25.43
1.02
(4.18%)

墨菲原油 MUR

單位：USD
25.43
1.02
(4.18%)
石油及天然氣生產
成交股數
439萬
本益比
9.30
市值 36.29億
報價時間 | -
單位：美金千元
科目 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2
營業收入淨額
672,730 669,574 753,169 801,007 794,848 842,270 953,766 812,850 839,968 986,119 1,166,409 1,196,238 871,374 762,310 687,549 973,214 592,527 440,082 425,324 285,745
營業成本
253,930 273,548 270,324 316,085 290,977 258,679 260,387 263,817 286,175 303,680 297,680 245,271 217,413 185,670 174,719 176,109 190,076 167,413 165,813 185,734
營業毛利
418,800 396,026 482,845 484,922 503,871 583,591 693,379 549,033 553,793 682,439 868,729 950,967 653,961 576,640 512,830 797,105 402,451 272,669 259,511 100,011
營業費用
267,887 312,224 308,981 302,364 351,378 382,672 321,749 385,894 258,745 347,401 252,657 304,178 377,672 222,201 265,401 272,343 430,580 299,162 513,883 79,037
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
45,194 39,808 40,824 31,091 48,513 75,750 46,067 43,070 41,736 72,578 17,359 81,608 154,106 -13,495 38,880 19,348 38,734 41,743 35,290 45,542
非經常性項目費用
14,488 43,529 31,284 42,677 78,957 82,287 26,514 115,793 10,182 60,989 9,491 15,151 47,566 44,204 24,517 13,543 183,076 28,408 236,212 90,481
其他營業費用
208,205 228,887 236,873 228,596 223,908 224,635 249,168 227,031 206,827 213,834 225,807 207,419 176,000 191,492 202,004 239,452 208,770 229,011 242,381 241,915
營業利益
150,913 83,802 173,864 182,558 152,493 200,919 371,630 163,139 295,048 335,038 616,072 646,789 276,289 354,439 247,429 524,762 -28,129 -26,493 -254,372 -277,927
其他收入及費用
-4,617 38,418 1,236 28,009 13,115 -7,703 14,690 -5,956 1,675 -17,704 155,317 -89,873 -320,908 -49,721 -25,651 -519,503 -238,962 -136,303 -18,753 -101,381
利息費用
23,523 43,661 21,258 20,986 20,021 23,678 29,984 29,856 28,855 34,657 37,440 41,385 37,277 43,374 46,925 43,374 88,100 44,546 55,289 38,598
稅前純益
122,773 78,559 153,842 189,581 145,587 169,538 356,336 127,327 267,868 282,677 733,949 515,531 -81,896 261,344 174,853 -38,115 -355,191 -207,342 -328,414 -417,906
所得稅
32,722 13,417 2,122 32,676 30,057 29,108 78,110 34,870 53,833 61,890 159,451 105,084 -16,961 56,636 36,838 -11,177 -88,159 -44,851 -62,584 -94,773
稅後純益
73,036 50,336 139,094 127,739 90,002 116,286 255,343 98,286 191,644 199,398 528,428 350,557 -113,336 168,400 108,456 -63,082 -287,438 -171,936 -243,553 -317,184
基本每股稅後盈餘(元)
0.51 0.35 0.93 0.84 0.59 0.76 1.64 0.63 1.22 1.28 3.4 2.23 -0.73 1.09 0.7 -0.41 -1.87 -1.11 -1.59 -2.06
稀釋每股稅後盈餘(元)
0.5 0.36 0.92 0.83 0.59 0.75 1.63 0.62 1.22 1.27 3.36 2.23 -0.73 1.09 0.7 -0.4 -1.87 -1.12 -1.58 -2.07
基本平均股數(千股)
144,284 145,843 149,384 152,153 152,664 153,754 155,454 156,127 155,857 155,460 155,446 155,389 154,916 154,457 154,439 154,395 153,953 153,599 153,596 153,581
稀釋平均股數(千股)
145,072 146,797 150,353 153,144 153,817 155,289 156,829 157,299 157,389 157,675 157,336 157,455 154,916 156,586 155,932 154,395 153,953 153,599 153,596 153,581
還原基本每股稅後盈餘(元)
0.51 0.35 0.93 0.84 0.59 0.76 1.64 0.63 1.22 1.28 3.4 2.23 -0.73 1.09 0.7 -0.41 -1.87 -1.11 -1.59 -2.06
還原稀釋每股稅後盈餘(元)
0.5 0.36 0.92 0.83 0.59 0.75 1.63 0.62 1.22 1.27 3.36 2.23 -0.73 1.09 0.7 -0.4 -1.87 -1.12 -1.58 -2.07
還原基本平均股數(千股)
144,284 145,843 149,384 152,153 152,664 153,754 155,454 156,127 155,857 155,460 155,446 155,389 154,916 154,457 154,439 154,395 153,953 153,599 153,596 153,581
還原稀釋平均股數(千股)
145,072 146,797 150,353 153,144 153,817 155,289 156,829 157,299 157,389 157,675 157,336 157,455 154,916 156,586 155,932 154,395 153,953 153,599 153,596 153,581
EBITDA(千元)
339,140 338,181 401,276 412,982 366,781 396,417 615,451 392,759 483,812 512,428 953,797 708,227 87,178 464,955 399,213 212,847 -74,125 61,562 -1,286 -124,152
損益表 定義