目前沒有任何討論
MU 美光科技
336.63
3.28
(+0.98%)
單位：美金千元
| 科目 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 13,643,000 | 11,315,000 | 9,301,000 | 8,053,000 | 8,709,000 | 7,750,000 | 6,811,000 | 5,824,000 | 4,726,000 | 4,010,000 | 3,752,000 | 3,693,000 | 4,085,000 | 6,643,000 | 8,642,000 | 7,786,000 | 7,687,000 | 8,274,000 | 7,422,000 | 6,236,000 |
營業成本
| 5,997,000 | 6,261,000 | 5,793,000 | 5,090,000 | 5,361,000 | 5,013,000 | 4,979,000 | 4,745,000 | 4,761,000 | 4,445,000 | 4,420,000 | 4,899,000 | 3,192,000 | 4,021,000 | 4,607,000 | 4,110,000 | 4,122,000 | 4,362,000 | 4,296,000 | 4,587,000 |
營業毛利
| 7,646,000 | 5,054,000 | 3,508,000 | 2,963,000 | 3,348,000 | 2,737,000 | 1,832,000 | 1,079,000 | -35,000 | -435,000 | -668,000 | -1,206,000 | 893,000 | 2,622,000 | 4,035,000 | 3,676,000 | 3,565,000 | 3,912,000 | 3,126,000 | 1,649,000 |
營業費用
| 1,510,000 | 1,400,000 | 1,339,000 | 1,190,000 | - | - | - | 888,000 | 1,093,000 | 1,037,000 | 1,093,000 | 1,097,000 | 1,102,000 | 1,101,000 | 1,031,000 | 1,130,000 | 934,000 | 957,000 | 1,327,000 | 986,000 |
研發費用
| 1,171,000 | 1,047,000 | 965,000 | 898,000 | 888,000 | 903,000 | 850,000 | 832,000 | 845,000 | 719,000 | 758,000 | 788,000 | 849,000 | 839,000 | 773,000 | 792,000 | 712,000 | 705,000 | 670,000 | 641,000 |
推銷及管理費用
| 339,000 | 314,000 | 318,000 | 292,000 | 286,000 | 311,000 | 263,000 | 56,000 | 248,000 | 314,000 | 267,000 | 223,000 | 240,000 | 257,000 | 258,000 | 333,000 | 184,000 | 230,000 | 204,000 | 353,000 |
非經常性項目費用
| - | 39,000 | - | - | - | 1,000 | - | - | - | 4,000 | 68,000 | 86,000 | 13,000 | 5,000 | - | 5,000 | 38,000 | 22,000 | 453,000 | -8,000 |
其他營業費用
| - | - | 56,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 6,136,000 | 3,654,000 | 2,169,000 | 1,773,000 | 2,174,000 | 1,522,000 | 719,000 | 191,000 | -1,128,000 | -1,472,000 | -1,761,000 | -2,303,000 | -209,000 | 1,521,000 | 3,004,000 | 2,546,000 | 2,631,000 | 2,955,000 | 1,799,000 | 663,000 |
其他收入及費用
| -1,000 | 101,000 | - | 97,000 | 96,000 | 124,000 | 146,000 | 123,000 | 105,000 | 143,000 | 127,000 | 121,000 | 84,000 | 77,000 | 28,000 | 18,000 | -65,000 | 28,000 | 53,000 | 14,000 |
利息費用
| 74,000 | 124,000 | 123,000 | 112,000 | 118,000 | 136,000 | 150,000 | 144,000 | 132,000 | 129,000 | 119,000 | 89,000 | 51,000 | 45,000 | 44,000 | 55,000 | 45,000 | 47,000 | 46,000 | 42,000 |
稅前純益
| 6,061,000 | 3,631,000 | 2,113,000 | 1,758,000 | 2,152,000 | 1,510,000 | 715,000 | 170,000 | -1,155,000 | -1,458,000 | -1,753,000 | -2,271,000 | -176,000 | 1,553,000 | 2,988,000 | 2,509,000 | 2,521,000 | 2,936,000 | 1,806,000 | 635,000 |
所得稅
| 829,000 | 429,000 | 235,000 | 177,000 | 283,000 | 623,000 | 377,000 | -622,000 | 73,000 | -24,000 | 139,000 | 54,000 | 8,000 | 56,000 | 358,000 | 255,000 | 219,000 | 230,000 | 65,000 | 48,000 |
稅後純益
| 5,240,000 | 3,201,000 | 1,885,000 | 1,583,000 | 1,870,000 | 887,000 | 332,000 | 793,000 | -1,234,000 | -1,430,000 | -1,896,000 | -2,312,000 | -195,000 | 1,492,000 | 2,626,000 | 2,263,000 | 2,306,000 | 2,720,000 | 1,735,000 | 603,000 |
基本每股稅後盈餘(元)
| 4.66 | 2.86 | 1.69 | 1.42 | 1.68 | 0.8 | 0.3 | 0.72 | -1.12 | -1.31 | -1.73 | -2.12 | -0.18 | 1.36 | 2.36 | 2.02 | 2.06 | 2.42 | 1.55 | 0.54 |
稀釋每股稅後盈餘(元)
| 4.6 | 2.83 | 1.67 | 1.41 | 1.67 | 0.8 | 0.3 | 0.72 | -1.12 | -1.31 | -1.73 | -2.12 | -0.18 | 1.37 | 2.34 | 2 | 2.04 | 2.39 | 1.52 | 0.52 |
基本平均股數(千股)
| 1,125,000 | 1,120,000 | 1,118,000 | 1,115,000 | 1,111,000 | 1,108,000 | 1,107,000 | 1,104,000 | 1,100,000 | 1,095,000 | 1,094,000 | 1,091,000 | 1,090,000 | 1,097,000 | 1,112,000 | 1,119,000 | 1,119,000 | 1,123,000 | 1,121,000 | 1,120,000 |
稀釋平均股數(千股)
| 1,138,000 | 1,131,000 | 1,125,000 | 1,123,000 | 1,122,000 | 1,125,000 | 1,123,000 | 1,114,000 | 1,100,000 | 1,095,000 | 1,094,000 | 1,091,000 | 1,090,000 | 1,106,000 | 1,121,000 | 1,130,000 | 1,130,000 | 1,138,000 | 1,145,000 | 1,144,000 |
還原基本每股稅後盈餘(元)
| 4.66 | 2.86 | 1.69 | 1.42 | 1.68 | 0.8 | 0.3 | 0.72 | -1.12 | -1.31 | -1.73 | -2.12 | -0.18 | 1.36 | 2.36 | 2.02 | 2.06 | 2.42 | 1.55 | 0.54 |
還原稀釋每股稅後盈餘(元)
| 4.6 | 2.83 | 1.67 | 1.41 | 1.67 | 0.8 | 0.3 | 0.72 | -1.12 | -1.31 | -1.73 | -2.12 | -0.18 | 1.37 | 2.34 | 2 | 2.04 | 2.39 | 1.52 | 0.52 |
還原基本平均股數(千股)
| 1,125,000 | 1,120,000 | 1,118,000 | 1,115,000 | 1,111,000 | 1,108,000 | 1,107,000 | 1,104,000 | 1,100,000 | 1,095,000 | 1,094,000 | 1,091,000 | 1,090,000 | 1,097,000 | 1,112,000 | 1,119,000 | 1,119,000 | 1,123,000 | 1,121,000 | 1,120,000 |
還原稀釋平均股數(千股)
| 1,138,000 | 1,131,000 | 1,125,000 | 1,123,000 | 1,122,000 | 1,125,000 | 1,123,000 | 1,114,000 | 1,100,000 | 1,095,000 | 1,094,000 | 1,091,000 | 1,090,000 | 1,106,000 | 1,121,000 | 1,130,000 | 1,130,000 | 1,138,000 | 1,145,000 | 1,144,000 |
EBITDA(千元)
| 8,355,000 | 5,903,000 | 4,337,000 | 3,951,000 | 4,301,000 | 3,632,000 | 2,814,000 | 2,239,000 | 886,000 | 612,000 | 318,000 | -227,000 | 1,785,000 | 3,475,000 | 4,849,000 | 4,315,000 | 4,241,000 | 4,648,000 | 3,425,000 | 2,257,000 |