目前沒有任何討論
MU 美光科技
388.09
23.09
(+6.33%)
美光科技 MU 半導體
388.09
23.09
(+6.33%)
單位:美金千元
| 科目 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 8,411,000 | 5,730,000 | 4,609,000 | 3,942,000 | 3,244,000 | 3,405,000 | 2,482,000 | 1,219,000 | 1,401,000 | 249,000 | 24,000 | 343,000 | 943,000 | 3,777,000 | 3,838,000 | 3,628,000 | 3,938,000 | 3,884,000 | 3,560,000 | 3,057,000 |
稅後淨利
| 5,240,000 | 3,201,000 | 1,885,000 | 1,583,000 | 1,870,000 | 887,000 | 332,000 | 793,000 | -1,234,000 | -1,430,000 | -1,896,000 | -2,312,000 | -195,000 | 1,492,000 | 2,626,000 | 2,263,000 | 2,306,000 | 2,720,000 | 1,735,000 | 603,000 |
折舊費用
| 2,212,000 | 2,149,000 | 2,094,000 | 2,079,000 | 2,030,000 | 1,986,000 | 1,955,000 | 1,924,000 | 1,915,000 | 1,937,000 | 1,956,000 | 1,942,000 | 1,921,000 | 1,882,000 | 1,821,000 | 1,742,000 | 1,671,000 | 1,651,000 | 1,579,000 | 1,564,000 |
調整項目
| 290,000 | 250,000 | - | 249,000 | 220,000 | 213,000 | 219,000 | 213,000 | 188,000 | 260,000 | 546,000 | 1,587,000 | 146,000 | 180,000 | 174,000 | 129,000 | 201,000 | 101,000 | 543,000 | 97,000 |
應收帳款增減
| -871,000 | -1,653,000 | - | 1,155,000 | -817,000 | -1,019,000 | -803,000 | -1,258,000 | -501,000 | 35,000 | -182,000 | 1,068,000 | 1,842,000 | 1,096,000 | -862,000 | -111,000 | 67,000 | -1,106,000 | -873,000 | 282,000 |
存貨增減
| 150,000 | 372,000 | - | -302,000 | 170,000 | -363,000 | -68,000 | -168,000 | 111,000 | -149,000 | -510,000 | -1,199,000 | -1,697,000 | -1,033,000 | -246,000 | -556,000 | -344,000 | 52,000 | 185,000 | 499,000 |
其他營業活動資產增減
| 238,000 | 178,000 | - | -57,000 | 173,000 | 412,000 | 511,000 | -714,000 | 72,000 | -90,000 | 92,000 | -4,000 | -18,000 | -202,000 | 50,000 | 12,000 | 79,000 | -53,000 | -77,000 | 36,000 |
負債增減
| 1,152,000 | 1,233,000 | - | -765,000 | -402,000 | 1,289,000 | 336,000 | 429,000 | 850,000 | -314,000 | 18,000 | -739,000 | -1,056,000 | 362,000 | 275,000 | 149,000 | -42,000 | 519,000 | 468,000 | -24,000 |
投資現金流
| -4,594,000 | -5,198,000 | -2,589,000 | -3,152,000 | -3,148,000 | -3,598,000 | -2,002,000 | -1,151,000 | -1,558,000 | -830,000 | -1,180,000 | -1,915,000 | -2,266,000 | -3,824,000 | -2,585,000 | -2,691,000 | -2,485,000 | -2,534,000 | -2,081,000 | -2,556,000 |
資本支出增減
| -5,389,000 | -5,658,000 | - | -4,055,000 | -3,206,000 | -3,120,000 | -2,086,000 | -1,384,000 | -1,796,000 | -1,461,000 | -1,561,000 | -2,205,000 | -2,449,000 | -3,613,000 | -2,578,000 | -2,611,000 | -3,265,000 | -2,015,000 | -2,259,000 | -3,018,000 |
投資增減
| 13,000 | -238,000 | -12,000 | 7,000 | 51,000 | -528,000 | 62,000 | 86,000 | 175,000 | 172,000 | 216,000 | 208,000 | 272,000 | -18,000 | -18,000 | -28,000 | -91,000 | -635,000 | 3,000 | 316,000 |
其他投資活動現金流量
| 782,000 | 698,000 | - | 896,000 | 7,000 | 50,000 | 22,000 | 147,000 | 63,000 | 459,000 | 165,000 | 82,000 | -89,000 | -193,000 | 11,000 | -52,000 | 871,000 | 116,000 | 175,000 | 146,000 |
融資現金流
| -3,745,000 | -1,064,000 | 540,000 | 96,000 | -422,000 | -474,000 | -910,000 | -106,000 | -352,000 | -112,000 | 661,000 | 1,802,000 | 2,632,000 | -840,000 | -1,161,000 | -466,000 | -513,000 | -1,344,000 | -228,000 | 5,000 |
賣出及買回股票增減
| -667,000 | - | - | 207,000 | - | -300,000 | - | - | - | - | - | - | -425,000 | -909,000 | -1,097,000 | -520,000 | -361,000 | -1,060,000 | 78,000 | 57,000 |
借款增減
| -2,943,000 | -1,015,000 | 770,000 | 140,000 | -84,000 | -81,000 | -715,000 | -49,000 | -53,000 | -55,000 | 842,000 | 1,839,000 | 3,329,000 | -24,000 | -27,000 | -32,000 | 51,000 | -176,000 | -53,000 | -19,000 |
其他籌資活動現金流量
| -1,000 | 81,000 | -99,000 | -121,000 | -207,000 | 36,000 | -67,000 | 70,000 | -170,000 | 69,000 | -55,000 | 89,000 | -146,000 | 219,000 | 74,000 | 198,000 | -91,000 | -108,000 | -253,000 | -33,000 |
自由現金流
| 3,022,000 | 72,000 | 4,609,000 | -113,000 | 38,000 | 285,000 | 396,000 | -165,000 | -395,000 | -1,212,000 | -1,537,000 | -1,862,000 | -1,506,000 | 164,000 | 1,260,000 | 1,017,000 | 673,000 | 1,869,000 | 1,301,000 | 39,000 |
淨現金流
| 86,000 | -523,000 | 2,560,000 | 866,000 | -355,000 | -612,000 | -437,000 | -45,000 | -510,000 | -714,000 | -517,000 | 245,000 | 1,303,000 | -922,000 | 37,000 | 461,000 | 934,000 | 3,000 | 1,252,000 | 522,000 |