目前沒有任何討論
MSFT 微軟
474.82
3.71
(-0.78%)
微軟 MSFT 套裝軟體
474.82
3.71
(-0.78%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 45,057,000 | 42,647,000 | 37,044,000 | 22,291,000 | 34,180,000 | 37,195,000 | 31,917,000 | 18,853,000 | 30,583,000 | 28,770,000 | 24,441,000 | 11,173,000 | 23,198,000 | 24,629,000 | 25,386,000 | 14,480,000 | 24,540,000 | 22,710,000 | 22,179,000 | 12,516,000 |
稅後淨利
| 27,747,000 | 27,233,000 | 25,824,000 | 24,108,000 | 24,667,000 | 22,036,000 | 21,939,000 | 21,870,000 | 22,291,000 | 20,081,000 | 18,299,000 | 16,425,000 | 17,556,000 | 16,740,000 | 16,728,000 | 18,765,000 | 20,505,000 | 16,458,000 | 15,457,000 | 15,463,000 |
折舊費用
| 13,061,000 | 11,203,000 | 8,740,000 | 6,827,000 | 7,383,000 | 6,380,000 | 6,027,000 | 5,959,000 | 3,921,000 | 3,874,000 | 3,549,000 | 3,648,000 | 2,790,000 | 3,979,000 | 3,773,000 | 3,496,000 | 3,212,000 | 3,344,000 | 2,936,000 | 2,761,000 |
調整項目
| 4,467,000 | 908,000 | 438,000 | 2,907,000 | 1,274,000 | 1,595,000 | 1,429,000 | 1,324,000 | 1,953,000 | 572,000 | 750,000 | 1,447,000 | 979,000 | 2,437,000 | 1,813,000 | 1,773,000 | -4,632,000 | 1,121,000 | 1,086,000 | 1,195,000 |
應收帳款增減
| 16,490,000 | -16,179,000 | -2,461,000 | -5,978,000 | 14,037,000 | -13,246,000 | -2,028,000 | -2,951,000 | 11,034,000 | -11,244,000 | -1,408,000 | -3,164,000 | 11,729,000 | -12,634,000 | 857,000 | -5,543,000 | 10,486,000 | -11,606,000 | 290,000 | -4,008,000 |
存貨增減
| -192,000 | -81,000 | 52,000 | 711,000 | -373,000 | 55,000 | 260,000 | 1,474,000 | -505,000 | 374,000 | 106,000 | 1,305,000 | -543,000 | -461,000 | -279,000 | 394,000 | -777,000 | -388,000 | -329,000 | 788,000 |
其他營業活動資產增減
| -1,556,000 | -3,268,000 | 559,000 | -1,442,000 | -1,843,000 | -3,768,000 | -1,186,000 | -702,000 | -2,809,000 | -3,967,000 | 598,000 | -457,000 | -998,000 | -3,145,000 | -633,000 | -78,000 | 342,000 | -3,099,000 | -407,000 | -769,000 |
負債增減
| -14,960,000 | 22,831,000 | 3,892,000 | -4,842,000 | -10,965,000 | 24,143,000 | 5,476,000 | -8,121,000 | -5,302,000 | 19,080,000 | 2,547,000 | -8,031,000 | -8,315,000 | 17,713,000 | 3,127,000 | -4,327,000 | -4,596,000 | 16,880,000 | 3,146,000 | -2,914,000 |
投資現金流
| -34,559,000 | -30,572,000 | -12,714,000 | -14,112,000 | -15,201,000 | -14,848,000 | -10,700,000 | -71,925,000 | 503,000 | -9,134,000 | -3,264,000 | -7,150,000 | -3,132,000 | -9,729,000 | -16,171,000 | -1,161,000 | -3,250,000 | -10,853,000 | -9,684,000 | -1,669,000 |
資本支出增減
| -19,394,000 | -17,079,000 | -16,745,000 | -15,804,000 | -14,923,000 | -13,873,000 | -10,952,000 | -9,735,000 | -9,917,000 | -8,943,000 | -6,607,000 | -6,274,000 | -6,283,000 | -6,871,000 | -5,340,000 | -5,865,000 | -5,810,000 | -6,452,000 | -5,089,000 | -4,174,000 |
投資增減
| -8,378,000 | -14,392,000 | 4,408,000 | 3,113,000 | 2,484,000 | 749,000 | 3,108,000 | 1,492,000 | 12,588,000 | 419,000 | 5,330,000 | 104,000 | 4,360,000 | -457,000 | 9,069,000 | 5,643,000 | 4,183,000 | -4,334,000 | 2,517,000 | 2,593,000 |
其他投資活動現金流量
| -6,787,000 | 899,000 | -377,000 | -1,421,000 | -2,762,000 | -1,724,000 | -2,856,000 | -63,682,000 | -2,168,000 | -610,000 | -1,987,000 | -980,000 | -1,209,000 | -2,401,000 | -19,900,000 | -939,000 | -1,623,000 | -67,000 | -7,112,000 | -88,000 |
融資現金流
| -11,799,000 | -10,844,000 | -13,036,000 | -11,243,000 | -16,576,000 | -23,563,000 | -18,808,000 | -10,147,000 | 14,761,000 | -11,413,000 | -10,290,000 | -11,349,000 | -10,883,000 | -13,269,000 | -17,345,000 | -11,986,000 | -16,276,000 | -11,371,000 | -13,192,000 | -13,634,000 |
賣出及買回股票增減
| -4,961,000 | -3,998,000 | -4,235,000 | -4,730,000 | -3,401,000 | -3,676,000 | -3,691,000 | -3,739,000 | -4,146,000 | -5,192,000 | -4,973,000 | -5,216,000 | -4,998,000 | -8,296,000 | -8,345,000 | -7,142,000 | -7,072,000 | -6,727,000 | -6,534,000 | -6,233,000 |
借款增減
| - | - | -2,250,000 | - | -6,712,000 | -14,010,000 | -9,047,000 | -633,000 | 24,265,000 | -1,000,000 | - | -750,000 | -1,000,000 | - | -4,197,000 | - | -4,826,000 | - | -500,000 | -3,250,000 |
其他籌資活動現金流量
| -669,000 | -677,000 | -382,000 | -343,000 | -889,000 | -303,000 | -498,000 | -201,000 | -307,000 | -167,000 | -258,000 | -317,000 | -264,000 | -341,000 | -158,000 | -192,000 | -172,000 | -430,000 | -1,937,000 | 79,000 |
自由現金流
| 25,663,000 | 25,568,000 | 20,299,000 | 6,487,000 | 19,257,000 | 23,322,000 | 20,965,000 | 9,118,000 | 20,666,000 | 19,827,000 | 17,834,000 | 4,899,000 | 16,915,000 | 17,758,000 | 20,046,000 | 8,615,000 | 18,730,000 | 16,258,000 | 17,090,000 | 8,342,000 |
淨現金流
| -1,393,000 | 1,414,000 | 11,346,000 | -3,358,000 | 2,525,000 | -1,319,000 | 2,329,000 | -63,147,000 | 45,748,000 | 8,142,000 | 10,916,000 | -7,238,000 | 8,953,000 | 1,433,000 | -8,106,000 | 1,439,000 | 4,941,000 | 522,000 | -730,000 | -2,773,000 |