摩根士丹利 MS
單位：USD
115.34
3.66
(3.28%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 16,108,000 | 15,304,000 | 14,943,000 | 15,142,000 | 12,893,000 | 13,139,000 | 13,296,000 | 14,283,000 | 12,662,000 | 12,951,000 | 13,031,000 | 14,744,000 | 14,519,000 | 14,729,000 | 14,686,000 | 15,817,000 | 13,795,000 | 11,765,000 | 13,529,000 | 9,487,000 |
營業成本
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
營業毛利
| 16,108,000 | 15,304,000 | 14,943,000 | 15,142,000 | 12,893,000 | 13,139,000 | 13,296,000 | 14,283,000 | 12,662,000 | 12,951,000 | 13,031,000 | 14,744,000 | 14,519,000 | 14,729,000 | 14,686,000 | 15,817,000 | 13,795,000 | 11,765,000 | 13,529,000 | 9,487,000 |
營業費用
| 11,317,000 | 11,162,000 | 10,945,000 | 10,741,000 | 10,800,000 | 10,128,000 | 10,645,000 | 10,757,000 | 9,955,000 | 9,598,000 | 9,813,000 | 10,213,000 | 9,640,000 | 9,879,000 | 10,193,000 | 10,375,000 | 9,365,000 | 8,278,000 | 9,174,000 | 7,341,000 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
推銷及管理費用
| 11,202,000 | 11,083,000 | 10,869,000 | 10,747,000 | 10,797,000 | 9,994,000 | 10,484,000 | 10,523,000 | 9,868,000 | 9,563,000 | 9,712,000 | 10,156,000 | 9,635,000 | 9,855,000 | 10,120,000 | 10,473,000 | 9,365,000 | 8,278,000 | 9,174,000 | 7,341,000 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
其他營業費用
| 115,000 | 79,000 | 76,000 | -6,000 | 3,000 | 134,000 | 161,000 | 234,000 | 87,000 | 35,000 | 101,000 | 57,000 | 5,000 | 24,000 | 73,000 | -98,000 | - | - | - | 0 |
營業利益
| 4,906,000 | 4,221,000 | 4,074,000 | 4,395,000 | 2,096,000 | 3,145,000 | 2,812,000 | 3,760,000 | 2,794,000 | 3,388,000 | 3,319,000 | 4,588,000 | 4,884,000 | 4,874,000 | 4,566,000 | 5,344,000 | 4,430,000 | 3,487,000 | 4,355,000 | 2,146,000 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
利息費用
| 10,939,000 | 11,989,000 | 11,462,000 | 11,134,000 | 15,365,000 | 13,353,000 | 10,928,000 | 8,524,000 | 6,913,000 | 3,591,000 | 1,330,000 | 434,000 | 322,000 | 288,000 | 347,000 | 409,000 | 374,000 | 570,000 | 758,000 | 2,147,000 |
稅前純益
| 4,906,000 | 4,221,000 | 4,074,000 | 4,395,000 | 2,096,000 | 3,145,000 | 2,812,000 | 3,760,000 | 2,794,000 | 3,388,000 | 3,319,000 | 4,588,000 | 4,884,000 | 4,874,000 | 4,566,000 | 5,344,000 | 4,430,000 | 3,487,000 | 4,355,000 | 2,146,000 |
所得稅
| 1,182,000 | 995,000 | 957,000 | 933,000 | 555,000 | 710,000 | 591,000 | 727,000 | 528,000 | 726,000 | 783,000 | 873,000 | 1,168,000 | 1,150,000 | 1,054,000 | 1,176,000 | 1,018,000 | 736,000 | 1,119,000 | 366,000 |
稅後純益
| 3,714,000 | 3,188,000 | 3,076,000 | 3,412,000 | 1,517,000 | 2,408,000 | 2,182,000 | 2,980,000 | 2,236,000 | 2,632,000 | 2,495,000 | 3,666,000 | 3,696,000 | 3,707,000 | 3,511,000 | 4,120,000 | 3,385,000 | 2,717,000 | 3,196,000 | 1,698,000 |
基本每股稅後盈餘(元)
| 2.24 | 1.91 | 1.85 | 2.04 | 0.86 | 1.39 | 1.25 | 1.72 | 1.28 | 1.49 | 1.4 | 2.04 | 2.05 | 2.05 | 1.88 | 2.22 | 1.84 | 1.68 | 1.98 | 1.02 |
稀釋每股稅後盈餘(元)
| 2.22 | 1.88 | 1.83 | 2.02 | 0.85 | 1.38 | 1.25 | 1.7 | 1.27 | 1.47 | 1.39 | 2.02 | 2.01 | 1.98 | 1.85 | 2.19 | 1.84 | 1.66 | 1.95 | 1.01 |
基本平均股數(千股)
| 1,581,000 | 1,588,000 | 1,594,000 | 1,601,000 | 1,606,000 | 1,624,000 | 1,635,000 | 1,645,000 | 1,652,000 | 1,674,000 | 1,704,000 | 1,733,000 | 1,751,000 | 1,751,000 | 1,814,000 | 1,795,000 | 1,774,000 | 1,542,000 | 1,541,000 | 1,555,000 |
稀釋平均股數(千股)
| 1,608,000 | 1,609,000 | 1,611,000 | 1,616,000 | 1,627,000 | 1,643,000 | 1,651,000 | 1,663,000 | 1,679,000 | 1,697,000 | 1,723,000 | 1,755,000 | 1,785,000 | 1,785,000 | 1,841,000 | 1,818,000 | 1,802,000 | 1,566,000 | 1,557,000 | 1,573,000 |
還原基本每股稅後盈餘(元)
| 2.24 | 1.91 | 1.85 | 2.04 | 0.86 | 1.39 | 1.25 | 1.72 | 1.28 | 1.49 | 1.4 | 2.04 | 2.05 | 2.05 | 1.88 | 2.22 | 1.84 | 1.68 | 1.98 | 1.02 |
還原稀釋每股稅後盈餘(元)
| 2.22 | 1.88 | 1.83 | 2.02 | 0.85 | 1.38 | 1.25 | 1.7 | 1.27 | 1.47 | 1.39 | 2.02 | 2.01 | 1.98 | 1.85 | 2.19 | 1.84 | 1.66 | 1.95 | 1.01 |
還原基本平均股數(千股)
| 1,581,000 | 1,588,000 | 1,594,000 | 1,601,000 | 1,606,000 | 1,624,000 | 1,635,000 | 1,645,000 | 1,652,000 | 1,674,000 | 1,704,000 | 1,733,000 | 1,751,000 | 1,751,000 | 1,814,000 | 1,795,000 | 1,774,000 | 1,542,000 | 1,541,000 | 1,555,000 |
還原稀釋平均股數(千股)
| 1,608,000 | 1,609,000 | 1,611,000 | 1,616,000 | 1,627,000 | 1,643,000 | 1,651,000 | 1,663,000 | 1,679,000 | 1,697,000 | 1,723,000 | 1,755,000 | 1,785,000 | 1,785,000 | 1,841,000 | 1,818,000 | 1,802,000 | 1,566,000 | 1,557,000 | 1,573,000 |
EBITDA(千元)
| 17,480,000 | 17,442,000 | 16,766,000 | 16,454,000 | 18,843,000 | 17,459,000 | 14,623,000 | 13,171,000 | 10,884,000 | 7,877,000 | 5,529,000 | 5,915,000 | 6,423,000 | 6,180,000 | 5,969,000 | 6,592,000 | 6,183,000 | 4,876,000 | 5,759,000 | 5,035,000 |
