邁威爾科技 MRVL
單位：USD
68.74
-0.02
(-0.03%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 1,817,400 | 1,516,100 | 1,272,900 | 1,160,900 | 1,426,500 | 1,418,600 | 1,340,900 | 1,321,700 | 1,418,500 | 1,537,300 | 1,516,900 | 1,446,900 | 1,342,983 | 1,211,205 | 1,075,860 | 832,279 | 797,819 | 750,143 | 727,297 | 693,641 |
營業成本
| 900,000 | 1,166,700 | 685,300 | 633,100 | 762,400 | 867,400 | 819,800 | 764,500 | 745,200 | 760,000 | 730,900 | 696,000 | 656,558 | 623,414 | 704,089 | 414,138 | 376,687 | 369,083 | 368,041 | 366,739 |
營業毛利
| 917,400 | 349,400 | 587,600 | 527,800 | 664,100 | 551,200 | 521,100 | 557,200 | 673,300 | 777,300 | 786,000 | 750,900 | 686,425 | 587,791 | 371,771 | 418,141 | 421,132 | 381,060 | 359,256 | 326,902 |
營業費用
| 682,200 | 1,052,200 | 688,000 | 680,100 | 697,400 | 697,500 | 726,800 | 739,600 | 650,000 | 671,500 | 746,900 | 681,100 | 651,693 | 621,111 | 638,450 | 500,452 | 377,298 | 371,138 | 389,933 | 401,611 |
研發費用
| 499,000 | 488,600 | 486,700 | 476,100 | 459,600 | 481,100 | 474,800 | 480,700 | 443,100 | 448,100 | 449,000 | 444,100 | 399,306 | 371,937 | 367,043 | 286,100 | 260,380 | 255,637 | 277,139 | 279,584 |
推銷及管理費用
| 195,700 | 205,300 | 197,300 | 199,900 | 212,000 | 213,000 | 210,000 | 199,000 | 203,400 | 207,800 | 196,700 | 235,700 | 251,145 | 243,333 | 259,127 | 201,466 | 116,918 | 115,501 | 112,794 | 122,027 |
非經常性項目費用
| -12,500 | 358,300 | 4,000 | 4,100 | 25,800 | 3,400 | 42,000 | 59,900 | 3,500 | 15,600 | 101,200 | 1,300 | 1,242 | 5,841 | 12,280 | 12,886 | 45,570 | 19,312 | 120,590 | 21,287 |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 235,200 | -702,800 | -100,400 | -152,300 | -33,300 | -146,300 | -205,700 | -182,400 | 23,300 | 105,800 | 39,100 | 69,800 | 34,732 | -33,320 | -266,679 | -82,311 | -1,736 | -9,390 | -151,267 | -95,996 |
其他收入及費用
| 9,600 | -500 | 2,600 | 3,300 | -1,400 | 11,400 | 7,900 | 2,800 | 2,800 | 4,700 | 4,500 | 5,700 | 2,414 | 1,229 | -1,459 | 1,445 | -371 | 907 | 137 | 4,812 |
利息費用
| 45,000 | 47,200 | 48,400 | 48,800 | 52,600 | 52,600 | 53,800 | 52,700 | 49,300 | 45,200 | 39,800 | 36,300 | 35,041 | 35,478 | 33,855 | 35,141 | 20,733 | 16,066 | 15,635 | 16,830 |
稅前純益
| 199,800 | -750,500 | -146,200 | -197,800 | -87,300 | -187,500 | -251,600 | -232,300 | -23,200 | 65,300 | 3,800 | 39,200 | 2,105 | -67,569 | -301,993 | -116,007 | -22,840 | -24,549 | -166,765 | -108,014 |
所得稅
| -400 | -74,200 | 47,100 | 17,800 | 305,400 | -23,200 | -44,100 | -63,400 | -7,800 | 52,000 | -500 | 204,900 | -4,061 | -4,967 | -25,523 | -27,765 | -39,376 | -1,641 | -8,872 | 5,019 |
稅後純益
| 200,200 | -676,300 | -193,300 | -215,600 | -392,700 | -164,300 | -207,500 | -168,900 | -15,400 | 13,300 | 4,300 | -165,700 | 6,166 | -62,602 | -276,470 | -88,242 | 16,536 | -22,908 | -157,893 | -113,033 |
基本每股稅後盈餘(元)
| - | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.01 | -0.08 | -0.34 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
稀釋每股稅後盈餘(元)
| 0.23 | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.02 | -0.07 | -0.35 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
基本平均股數(千股)
| - | 865,700 | 865,700 | 865,000 | 864,700 | 862,600 | 860,900 | 856,700 | 854,100 | 852,600 | 850,900 | 848,000 | 844,419 | 828,635 | 821,062 | 693,378 | 673,529 | 670,487 | 667,574 | 663,547 |
稀釋平均股數(千股)
| - | 865,700 | 865,700 | 865,000 | 864,700 | 862,600 | 860,900 | 856,700 | 854,100 | 858,400 | 857,900 | 848,000 | 862,062 | 828,635 | 821,062 | 693,378 | 687,959 | 670,487 | 667,574 | 663,547 |
還原基本每股稅後盈餘(元)
| - | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.01 | -0.08 | -0.34 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
還原稀釋每股稅後盈餘(元)
| 0.23 | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.02 | -0.07 | -0.35 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
還原基本平均股數(千股)
| - | 865,700 | 865,700 | 865,000 | 864,700 | 862,600 | 860,900 | 856,700 | 854,100 | 852,600 | 850,900 | 848,000 | 844,419 | 828,635 | 821,062 | 693,378 | 673,529 | 670,487 | 667,574 | 663,547 |
還原稀釋平均股數(千股)
| - | 865,700 | 865,700 | 865,000 | 864,700 | 862,600 | 860,900 | 856,700 | 854,100 | 858,400 | 857,900 | 848,000 | 862,062 | 828,635 | 821,062 | 693,378 | 687,959 | 670,487 | 667,574 | 663,547 |
EBITDA(千元)
| 570,700 | -361,800 | 254,200 | 188,500 | 336,100 | 207,000 | 149,500 | 168,800 | 400,200 | 465,200 | 398,600 | 433,000 | 432,987 | 359,340 | 230,718 | 113,330 | 165,591 | 148,784 | 12,054 | 89,505 |
