• 掃描立即下載
    掃描立即下載

MP MP Materials

53.26
3.4
(-6%)

MP Materials MP 金屬採礦

53.26
3.4
(-6%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
53,553 57,393 60,810 60,986 62,927 31,258 48,684 41,205 52,516 64,024 95,700 93,245 124,445 143,562 166,258 99,109 99,754 73,118 59,971 42,178
營業成本
48,477 50,431 48,831 58,263 57,266 41,463 35,594 23,577 22,217 22,704 24,216 24,536 22,417 22,092 23,173 18,455 21,907 17,955 17,936 18,841
營業毛利
5,076 6,962 11,979 2,723 5,661 -10,205 13,090 17,628 30,299 41,320 71,484 68,709 102,028 121,470 143,085 80,654 77,847 55,163 42,035 23,337
營業費用
72,099 50,844 46,757 46,685 45,201 43,287 45,522 51,256 41,938 36,027 36,032 31,110 23,119 25,973 28,061 23,576 23,754 22,698 20,326 15,596
研發費用
19,026 2,496 474 1,164 2,051 1,886 4,206 5,346 18,998 11,891 8,280 5,605 2,642 1,668 1,818 2,137 1,327 -125 - -96
推銷及管理費用
29,163 26,810 23,923 22,006 22,179 21,818 21,644 22,072 14,978 16,602 19,630 19,912 18,381 18,898 20,983 16,824 15,476 14,348 14,176 13,095
非經常性項目費用
1,413 761 976 1,397 1,627 1,373 1,287 5,205 -8,789 -4,669 - - - - - - - 1,809 - 498
其他營業費用
22,497 20,777 21,384 22,118 19,344 18,210 18,385 18,633 16,751 12,203 8,122 5,593 2,096 5,407 5,260 4,615 6,951 6,666 6,150 2,099
營業利益
-67,023 -43,882 -34,778 -43,962 -39,540 -53,492 -32,432 -33,628 -17,536 483 32,962 37,466 79,167 95,754 115,024 57,078 54,093 32,465 21,709 7,741
其他收入及費用
17,157 6,572 15,218 16,763 11,320 12,084 58,922 14,078 8,559 9,011 11,203 10,820 6,426 2,469 194 98 97 3,504 55 -47
利息費用
8,566 5,414 7,615 6,762 6,646 6,745 2,857 1,107 1,396 1,392 1,359 1,331 1,224 1,326 1,905 2,487 2,624 2,639 1,154 1,427
稅前純益
-58,432 -42,724 -27,175 -33,961 -34,866 -48,153 23,633 -20,657 -4,476 12,912 45,296 47,088 84,111 96,640 113,313 54,689 51,566 33,330 20,610 6,267
所得稅
-16,652 -11,852 -4,527 -11,619 -9,350 -14,098 7,144 -4,398 -200 5,517 7,849 -19,919 20,934 23,371 27,762 5,700 8,803 6,164 4,491 -17,847
稅後純益
-41,780 -30,872 -22,648 -22,342 -25,516 -34,055 16,489 -16,259 -4,276 7,395 37,447 67,007 63,177 73,269 85,551 48,989 42,763 27,166 16,119 24,114
基本每股稅後盈餘(元)
-0.24 -0.19 -0.14 -0.14 -0.16 -0.21 0.09 -0.09 -0.02 0.04 0.21 0.38 0.36 0.42 0.49 0.28 0.24 0.16 0.1 0.22
稀釋每股稅後盈餘(元)
-0.24 -0.19 -0.14 -0.13 -0.16 -0.2 -0.08 -0.08 -0.02 0.04 0.2 0.36 0.33 0.38 0.45 0.26 0.23 0.15 0.09 0.4
基本平均股數(千股)
175,034 163,834 163,764 163,379 164,149 165,344 174,556 177,619 177,231 176,984 176,881 176,646 176,543 176,527 176,355 176,117 176,053 172,677 168,922 111,900
稀釋平均股數(千股)
175,034 163,834 163,764 163,379 164,149 165,344 186,791 177,619 177,231 177,859 193,613 193,494 193,409 193,414 193,490 193,389 193,215 193,145 179,319 123,012
還原基本每股稅後盈餘(元)
-0.24 -0.19 -0.14 -0.14 -0.16 -0.21 0.09 -0.09 -0.02 0.04 0.21 0.38 0.36 0.42 0.49 0.28 0.24 0.16 0.1 0.22
還原稀釋每股稅後盈餘(元)
-0.24 -0.19 -0.14 -0.13 -0.16 -0.2 -0.08 -0.08 -0.02 0.04 0.2 0.36 0.33 0.38 0.45 0.26 0.23 0.15 0.09 0.4
還原基本平均股數(千股)
175,034 163,834 163,764 163,379 164,149 165,344 174,556 177,619 177,231 176,984 176,881 176,646 176,543 176,527 176,355 176,117 176,053 172,677 168,922 111,900
還原稀釋平均股數(千股)
175,034 163,834 163,764 163,379 164,149 165,344 186,791 177,619 177,231 177,859 193,613 193,494 193,409 193,414 193,490 193,389 193,215 193,145 179,319 123,012
EBITDA(千元)
-32,007 -21,263 -2,834 -10,630 -15,255 -30,044 37,526 -8,105 11,835 22,527 47,044 49,078 85,815 103,664 122,290 64,382 63,837 45,450 29,571 11,637

目前沒有任何討論