目前沒有任何討論
MFA MFA Financial
9.83
0.15
(+1.55%)
MFA Financial MFA 不動產投資信託
9.83
0.15
(+1.55%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 216,750 | 200,594 | 205,017 | 171,222 | 222,258 | 216,680 | 199,233 | 246,020 | 99,935 | 116,207 | 207,467 | 126,442 | 59,681 | 32,873 | -54,864 | 120,532 | 185,328 | 106,175 | 115,370 | 91,833 |
營業成本
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業毛利
| 216,750 | 200,594 | 205,017 | 171,222 | 222,258 | - | 199,233 | 246,020 | 99,935 | 116,207 | 207,467 | 126,442 | 59,681 | 32,873 | -54,864 | 120,532 | 185,328 | 106,175 | 115,370 | 91,833 |
營業費用
| 39,746 | 40,104 | 41,745 | 40,257 | 41,208 | - | 47,003 | 33,156 | 43,548 | 42,290 | 41,847 | 32,506 | 43,120 | 76,498 | 28,253 | 40,714 | 23,752 | 13,906 | -222 | 4,972 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 39,170 | 38,513 | 40,800 | 39,060 | 42,350 | 41,299 | 45,554 | 40,232 | 44,006 | 40,696 | 40,560 | 32,746 | 41,232 | 42,802 | 28,253 | 40,951 | 30,161 | 22,773 | 22,528 | 20,681 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| 576 | 1,591 | 945 | 1,197 | -1,142 | -253 | 1,449 | -7,076 | -458 | 1,594 | 1,287 | -240 | 1,888 | 33,696 | - | -237 | -6,409 | -8,867 | -22,750 | -15,709 |
營業利益
| 177,004 | 160,490 | 163,272 | 130,965 | 181,050 | - | 152,230 | 212,864 | 56,387 | 73,917 | 165,620 | 93,936 | 16,561 | -43,625 | -83,117 | 79,818 | 161,576 | 92,269 | 115,592 | 86,861 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 129,001 | 127,068 | 122,968 | 127,526 | 131,349 | 133,342 | 129,017 | 123,413 | 113,024 | 99,845 | 92,836 | 87,226 | 71,579 | 56,742 | 43,296 | 35,695 | 29,065 | 25,555 | 30,070 | 41,044 |
稅前純益
| 48,003 | 33,422 | 40,304 | 3,439 | 49,701 | 42,292 | 23,213 | 89,451 | -56,637 | -25,928 | 72,784 | 6,710 | -55,018 | -100,367 | -82,906 | 44,123 | 132,511 | 66,714 | 85,522 | 45,817 |
所得稅
| -101 | 238 | -872 | -2,470 | 1,518 | 346 | - | -295 | -199 | - | - | - | - | - | - | - | - | - | - | - |
稅後純益
| 48,104 | 33,184 | 41,176 | 5,909 | 48,183 | 41,946 | 23,213 | 89,746 | -56,438 | -25,928 | 72,784 | 6,710 | -55,018 | -100,367 | -82,906 | 44,123 | 132,511 | 66,714 | 85,522 | 45,817 |
基本每股稅後盈餘(元)
| 0.36 | 0.22 | 0.32 | -0.02 | 0.38 | 0.32 | 0.14 | - | -0.64 | -0.34 | 0.63 | -0.02 | -0.62 | -1.06 | -0.22 | 0.08 | 0.28 | 0.13 | 0.17 | - |
稀釋每股稅後盈餘(元)
| 0.35 | 0.21 | 0.31 | -0.01 | 0.37 | 0.32 | 0.14 | 0.8 | -0.63 | -0.33 | 0.62 | -0.03 | -0.63 | -1.05 | -0.22 | 0.09 | 0.27 | 0.13 | 0.17 | 0.08 |
基本平均股數(千股)
| 103,683 | 103,705 | 103,777 | 103,675 | 103,647 | 103,446 | 103,173 | - | 102,255 | 102,186 | 102,155 | 101,800 | 101,795 | 102,515 | 426,272 | 448,800 | 440,889 | 441,532 | 451,135 | - |
稀釋平均股數(千股)
| 105,746 | 107,733 | 106,312 | 103,675 | 108,010 | 103,446 | 105,249 | - | 102,255 | 102,186 | 110,341 | 101,800 | 101,795 | 102,515 | 426,272 | 448,800 | 473,186 | 443,262 | 480,055 | - |
還原基本每股稅後盈餘(元)
| 0.36 | 0.22 | 0.32 | -0.02 | 0.38 | 0.32 | 0.14 | - | -0.64 | -0.34 | 0.63 | -0.02 | -0.62 | -1.06 | -0.86 | 0.32 | 1.12 | 0.52 | 0.68 | - |
還原稀釋每股稅後盈餘(元)
| 0.35 | 0.21 | 0.31 | -0.01 | 0.37 | 0.32 | 0.14 | 0.8 | -0.63 | -0.33 | 0.62 | -0.03 | -0.63 | -1.05 | -0.86 | 0.35 | 1.08 | 0.53 | 0.67 | 0.32 |
還原基本平均股數(千股)
| 103,683 | 103,705 | 103,777 | 103,675 | 103,647 | 103,446 | 103,173 | - | 102,255 | 102,186 | 102,155 | 101,800 | 101,795 | 102,515 | 106,568 | 112,200 | 110,222 | 110,383 | 112,783 | - |
還原稀釋平均股數(千股)
| 105,746 | 107,733 | 106,312 | 103,675 | 108,010 | 103,446 | 105,249 | - | 102,255 | 102,186 | 110,341 | 101,800 | 101,795 | 102,515 | 106,568 | 112,200 | 118,296 | 110,815 | 120,013 | - |
EBITDA(千元)
| 177,509 | 158,562 | 164,013 | 131,738 | 181,626 | 172,120 | 148,903 | 208,546 | 52,073 | 68,088 | 161,113 | 78,676 | 11,353 | -46,336 | -39,610 | 43,689 | 156,934 | 83,261 | 105,947 | 84,443 |