目前沒有任何文章
MDLZ 億滋國際
57.18
0.99
(+1.76%)
億滋國際 MDLZ 肉品
57.18
0.99
(+1.76%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| - | 308,000 | 1,092,000 | 1,459,000 | 1,305,000 | 822,000 | 1,324,000 | 1,564,000 | 1,177,000 | 850,000 | 1,123,000 | 1,392,000 | 549,000 | 836,000 | 1,131,000 | 1,421,000 | 928,000 | 877,000 | 915,000 | 1,649,000 |
稅後淨利
| - | 644,000 | 402,000 | 1,745,000 | 853,000 | 601,000 | 1,412,000 | 950,000 | 984,000 | 944,000 | 2,081,000 | 583,000 | 532,000 | 747,000 | 855,000 | 1,003,000 | 1,258,000 | 1,078,000 | 961,000 | 1,156,000 |
折舊費用
| - | 339,000 | 324,000 | 331,000 | 335,000 | 317,000 | 319,000 | 313,000 | 309,000 | 290,000 | 303,000 | 288,000 | 271,000 | 273,000 | 275,000 | 276,000 | 273,000 | 280,000 | 284,000 | 303,000 |
調整項目
| - | - | 687,000 | -1,065,000 | 546,000 | 538,000 | -74,000 | 44,000 | 12,000 | -48,000 | -994,000 | 111,000 | 191,000 | 165,000 | 129,000 | -259,000 | -195,000 | -366,000 | 183,000 | -276,000 |
應收帳款增減
| - | - | -379,000 | -249,000 | -618,000 | 743,000 | -395,000 | 59,000 | -597,000 | 500,000 | -590,000 | -94,000 | -398,000 | 290,000 | -517,000 | 220,000 | -459,000 | 536,000 | -494,000 | 318,000 |
存貨增減
| - | - | -300,000 | 252,000 | -194,000 | -500,000 | -16,000 | 291,000 | -56,000 | -196,000 | -232,000 | 110,000 | -379,000 | -285,000 | -81,000 | 172,000 | -53,000 | -252,000 | -37,000 | 290,000 |
其他營業活動資產增減
| - | - | 196,000 | -304,000 | 119,000 | -76,000 | -330,000 | -12,000 | 22,000 | 7,000 | -137,000 | -143,000 | -1,000 | -38,000 | -104,000 | 90,000 | -69,000 | -50,000 | -140,000 | -143,000 |
負債增減
| - | - | 157,000 | 746,000 | 261,000 | -803,000 | 404,000 | -81,000 | 499,000 | -644,000 | 684,000 | 536,000 | 332,000 | -317,000 | 568,000 | -83,000 | 169,000 | -350,000 | 151,000 | -2,000 |
投資現金流
| - | -340,000 | -251,000 | 1,696,000 | -323,000 | -401,000 | -446,000 | 1,026,000 | 536,000 | 614,000 | 636,000 | -1,478,000 | -2,411,000 | 442,000 | -1,441,000 | -132,000 | 326,000 | 470,000 | -690,000 | 857,000 |
資本支出增減
| - | -305,000 | -277,000 | -405,000 | -316,000 | -367,000 | -299,000 | -332,000 | -285,000 | -272,000 | -223,000 | -285,000 | -236,000 | -218,000 | -167,000 | -326,000 | -229,000 | -194,000 | -216,000 | -233,000 |
投資增減
| - | -20,000 | 36,000 | 2,341,000 | -2,000 | -49,000 | -149,000 | 1,359,000 | 931,000 | 882,000 | 858,000 | 115,000 | 401,000 | 451,000 | 66,000 | -39,000 | 500,000 | 998,000 | - | 1,132,000 |
其他投資活動現金流量
| - | - | -10,000 | -240,000 | -5,000 | 15,000 | 2,000 | -1,000 | -110,000 | 4,000 | 1,000 | -1,308,000 | -2,576,000 | 209,000 | -1,340,000 | 233,000 | 55,000 | -334,000 | -474,000 | -42,000 |
融資現金流
| - | -158,000 | -704,000 | -3,222,000 | -954,000 | -381,000 | -1,223,000 | -2,484,000 | -1,535,000 | -1,782,000 | -1,757,000 | -159,000 | 2,219,000 | -1,236,000 | -1,280,000 | -1,098,000 | 257,000 | -1,447,000 | -1,781,000 | -1,720,000 |
賣出及買回股票增減
| - | -131,000 | -1,522,000 | -1,147,000 | -113,000 | -506,000 | -568,000 | -888,000 | -63,000 | -197,000 | -399,000 | -179,000 | -332,000 | -755,000 | -751,000 | -286,000 | -326,000 | -452,000 | -1,046,000 | -670,000 |
借款增減
| - | 553,000 | 1,388,000 | -1,445,000 | -328,000 | 700,000 | -153,000 | -1,056,000 | -982,000 | -1,106,000 | -880,000 | 517,000 | 2,974,000 | -21,000 | -98,000 | -362,000 | 1,191,000 | -628,000 | -333,000 | -626,000 |
其他籌資活動現金流量
| - | 30,000 | 53,000 | -3,000 | 58,000 | -2,000 | 76,000 | 39,000 | 36,000 | 47,000 | 51,000 | 31,000 | 57,000 | 26,000 | 60,000 | 39,000 | -167,000 | 76,000 | 51,000 | 27,000 |
自由現金流
| - | 3,000 | 815,000 | 1,054,000 | 989,000 | 455,000 | 1,025,000 | 1,232,000 | 892,000 | 578,000 | 900,000 | 1,107,000 | 313,000 | 618,000 | 964,000 | 1,095,000 | 699,000 | 683,000 | 699,000 | 1,416,000 |
淨現金流
| - | -190,000 | 225,000 | -173,000 | 102,000 | 9,000 | -422,000 | 207,000 | 124,000 | -386,000 | -9,000 | -247,000 | 260,000 | -18,000 | -1,600,000 | 145,000 | 1,439,000 | -90,000 | -1,591,000 | 860,000 |