目前沒有任何討論
MDLZ 億滋國際
57.01
0.11
(-0.19%)
億滋國際 MDLZ 肉品
57.01
0.11
(-0.19%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 71,358,000 | 71,020,000 | 68,927,000 | 68,497,000 | 72,191,000 | 73,096,000 | 77,624,000 | 71,391,000 | 70,860,000 | 72,025,000 | 72,786,000 | 71,161,000 | 68,036,000 | 66,014,000 | 67,994,000 | 67,092,000 | 67,317,000 | 66,477,000 | 66,349,000 | 67,810,000 |
流動資產
| 13,147,000 | 12,750,000 | 12,730,000 | 13,242,000 | 13,201,000 | 15,170,000 | 19,426,000 | 11,703,000 | 11,515,000 | 11,622,000 | 12,671,000 | 10,091,000 | 9,910,000 | 9,210,000 | 9,619,000 | 10,342,000 | 10,455,000 | 8,654,000 | 8,843,000 | 9,979,000 |
現金及約當現金
| 1,367,000 | 1,504,000 | 1,561,000 | 1,351,000 | 1,517,000 | 1,399,000 | 1,376,000 | 1,810,000 | 1,610,000 | 1,482,000 | 1,917,000 | 1,923,000 | 2,177,000 | 1,924,000 | 1,946,000 | 3,546,000 | 3,401,000 | 1,938,000 | 2,028,000 | 3,619,000 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 5,238,000 | 4,631,000 | 5,259,000 | 4,811,000 | 4,691,000 | 4,011,000 | 4,814,000 | 4,512,000 | 4,291,000 | 3,785,000 | 4,312,000 | 3,907,000 | 3,503,000 | 3,182,000 | 3,692,000 | 3,188,000 | 3,329,000 | 2,913,000 | 3,315,000 | 2,954,000 |
存貨
| 5,098,000 | 4,951,000 | 4,255,000 | 3,827,000 | 4,270,000 | 4,009,000 | 3,562,000 | 3,615,000 | 3,808,000 | 3,825,000 | 3,627,000 | 3,381,000 | 3,393,000 | 3,038,000 | 2,838,000 | 2,708,000 | 2,922,000 | 2,925,000 | 2,635,000 | 2,647,000 |
其他流動資產
| 1,444,000 | 1,664,000 | 1,655,000 | 3,253,000 | 2,723,000 | 5,751,000 | 9,674,000 | 1,766,000 | 1,806,000 | 2,530,000 | 2,815,000 | 880,000 | 837,000 | 1,066,000 | 1,143,000 | 900,000 | 803,000 | 878,000 | 865,000 | 759,000 |
非流動資產
| 58,211,000 | 58,270,000 | - | 55,255,000 | 58,990,000 | - | 58,198,000 | 59,688,000 | 59,345,000 | 60,403,000 | 60,115,000 | 61,070,000 | 58,126,000 | 56,804,000 | 58,375,000 | 56,750,000 | 56,862,000 | 57,823,000 | 57,506,000 | 57,831,000 |
長期投資合計
| 669,000 | 665,000 | 610,000 | 635,000 | 2,576,000 | 2,451,000 | 2,440,000 | 3,242,000 | 3,051,000 | 3,245,000 | 3,397,000 | 4,879,000 | 4,498,000 | 4,655,000 | 5,255,000 | 5,289,000 | 5,269,000 | 5,586,000 | 5,916,000 | 6,036,000 |
不動產、廠房及設備
| 11,083,000 | 11,074,000 | 10,528,000 | 10,248,000 | 10,470,000 | 10,115,000 | 10,214,000 | 10,377,000 | 9,750,000 | 9,944,000 | 9,788,000 | 9,680,000 | 9,300,000 | 9,379,000 | 9,668,000 | 9,271,000 | 9,304,000 | 9,510,000 | 9,375,000 | 9,664,000 |
商譽
| 24,250,000 | 24,344,000 | 23,439,000 | 23,017,000 | 23,773,000 | 23,386,000 | 23,539,000 | 23,896,000 | 23,307,000 | 23,670,000 | 23,604,000 | 23,450,000 | 22,387,000 | 22,103,000 | 22,618,000 | 21,978,000 | 22,029,000 | 22,270,000 | 21,945,000 | 21,895,000 |
無形資產
| 19,611,000 | 19,729,000 | 19,130,000 | 18,848,000 | 19,459,000 | 19,397,000 | 19,614,000 | 19,836,000 | 19,475,000 | 19,839,000 | 19,810,000 | 19,710,000 | 19,313,000 | 18,339,000 | 18,829,000 | 18,291,000 | 18,413,000 | 18,691,000 | 18,527,000 | 18,482,000 |
遞延費用
| - | - | 400,000 | 333,000 | 372,000 | 279,000 | 240,000 | 408,000 | 483,000 | 432,000 | 451,000 | 473,000 | 482,000 | 551,000 | 561,000 | 541,000 | 633,000 | 723,000 | 725,000 | 790,000 |
其他非流動資產
| 1,029,000 | 922,000 | 2,090,000 | 2,174,000 | 2,340,000 | 2,298,000 | 2,151,000 | 1,929,000 | 3,279,000 | 3,273,000 | 3,065,000 | 2,878,000 | 2,146,000 | 1,777,000 | 1,444,000 | 1,380,000 | 1,214,000 | 1,043,000 | 1,018,000 | 964,000 |
總負債
| 45,129,000 | 44,773,000 | 43,142,000 | 41,565,000 | 44,337,000 | 45,407,000 | 49,142,000 | 43,059,000 | 42,325,000 | 43,378,000 | 44,558,000 | 44,278,000 | 41,395,000 | 38,503,000 | 39,833,000 | 38,823,000 | 39,619,000 | 38,934,000 | 39,274,000 | 40,232,000 |
流動負債
| 21,512,000 | 19,883,000 | 21,003,000 | 19,549,000 | 21,073,000 | 22,430,000 | 25,288,000 | 19,013,000 | 18,936,000 | 18,002,000 | 18,531,000 | 16,731,000 | 14,321,000 | 13,578,000 | 14,103,000 | 14,008,000 | 14,259,000 | 14,085,000 | 14,550,000 | 15,159,000 |
應付帳款
| 10,022,000 | 9,975,000 | 13,392,000 | 12,919,000 | 12,736,000 | 11,671,000 | 12,337,000 | 12,162,000 | 11,405,000 | 11,077,000 | 11,338,000 | 10,881,000 | 9,813,000 | 9,667,000 | 10,234,000 | 9,649,000 | 9,284,000 | 9,084,000 | 9,178,000 | 9,173,000 |
短期借款
| 4,188,000 | 2,771,000 | 3,742,000 | 2,085,000 | 3,305,000 | 3,612,000 | 2,283,000 | 2,521,000 | 3,575,000 | 3,079,000 | 3,646,000 | 2,682,000 | 1,853,000 | 1,351,000 | 1,360,000 | 1,962,000 | 2,295,000 | 1,969,000 | 2,569,000 | 2,770,000 |
其他流動負債
| - | - | 3,869,000 | 4,545,000 | 5,032,000 | 7,147,000 | 10,668,000 | 4,330,000 | 3,956,000 | 3,846,000 | 3,547,000 | 3,168,000 | 2,655,000 | 2,560,000 | 2,509,000 | 2,397,000 | 2,680,000 | 3,032,000 | 2,803,000 | 3,216,000 |
非流動負債
| 23,617,000 | 24,890,000 | - | 22,016,000 | 23,264,000 | - | 23,854,000 | 24,046,000 | 23,389,000 | 25,376,000 | 26,027,000 | 27,547,000 | 27,074,000 | 24,925,000 | 25,730,000 | 24,815,000 | 25,360,000 | 24,849,000 | 24,724,000 | 25,073,000 |
長期負債
| 17,134,000 | 18,116,000 | 15,796,000 | 15,664,000 | 16,499,000 | 16,141,000 | 16,781,000 | 16,887,000 | 16,411,000 | 18,147,000 | 18,556,000 | 20,251,000 | 19,811,000 | 17,861,000 | 18,344,000 | 17,550,000 | 17,692,000 | 17,046,000 | 16,961,000 | 17,276,000 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 3,451,000 | 3,550,000 | 3,429,000 | 3,425,000 | 3,423,000 | 3,349,000 | 3,408,000 | 3,292,000 | 3,444,000 | 3,525,000 | 3,648,000 | 3,437,000 | 3,401,000 | 3,580,000 | 3,521,000 | 3,444,000 | 3,388,000 | 3,436,000 | 3,353,000 | 3,346,000 |
其他非流動負債
| 1,970,000 | 2,133,000 | - | 2,927,000 | 3,342,000 | - | 3,665,000 | 3,867,000 | 3,534,000 | 3,704,000 | 3,823,000 | 3,859,000 | 3,862,000 | 3,484,000 | 3,865,000 | 3,821,000 | 4,280,000 | 4,367,000 | 4,410,000 | 4,451,000 |
股東權益
| 26,229,000 | 26,247,000 | 25,785,000 | 26,932,000 | 27,854,000 | 27,689,000 | 28,482,000 | 28,332,000 | 28,535,000 | 28,647,000 | 28,228,000 | 26,883,000 | 26,641,000 | 27,511,000 | 28,161,000 | 28,269,000 | 27,698,000 | 27,543,000 | 27,075,000 | 27,578,000 |
普通股股本
| 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
資本公債
| - | - | 36,263,000 | 36,476,000 | 35,331,000 | 35,108,000 | 35,074,000 | 34,236,000 | 33,866,000 | 33,458,000 | 33,040,000 | 31,481,000 | 31,437,000 | 31,431,000 | 31,163,000 | 30,806,000 | 30,305,000 | 29,538,000 | 28,903,000 | 28,402,000 |
保留盈餘
| 36,390,000 | 36,293,000 | -30,732,000 | -29,349,000 | -28,142,000 | -28,104,000 | -27,623,000 | -27,174,000 | -26,280,000 | -26,249,000 | -26,110,000 | -25,794,000 | -25,681,000 | -25,368,000 | -24,630,000 | -24,010,000 | -23,769,000 | -23,465,000 | -23,091,000 | -22,204,000 |
庫藏股票
| - | - | 32,233,000 | 32,276,000 | 32,244,000 | 32,200,000 | 32,163,000 | 32,216,000 | 32,181,000 | 32,148,000 | 32,112,000 | 32,143,000 | 32,116,000 | 32,086,000 | 32,053,000 | 32,097,000 | 32,066,000 | 32,042,000 | 32,009,000 | 32,070,000 |
其他權益
| - | - | -11,979,000 | -12,471,000 | -11,579,000 | -11,515,000 | -11,132,000 | -10,946,000 | -11,232,000 | -10,710,000 | -10,814,000 | -10,947,000 | -11,231,000 | -10,638,000 | -10,425,000 | -10,624,000 | -10,904,000 | -10,572,000 | -10,746,000 | -10,690,000 |