MARA MARA
單位:USD
14.01
-0.12
(-0.85%)
單位:美金千元
科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 6,801,317 | 3,580,149 | 3,117,155 | 2,956,987 | 1,990,973 | 1,383,780 | 1,373,237 | 1,303,932 | 1,195,244 | 1,475,777 | 1,509,578 | 1,538,100 | 1,448,244 | 664,341 | 583,864 | 686,686 | 313,251 | 37,529 | 10,717 | 5,668 |
流動資產
| 470,373 | 239,372 | 371,946 | 1,640,760 | 1,029,803 | 432,646 | 422,437 | 386,308 | 277,548 | 240,107 | 362,192 | 592,586 | 688,150 | 554,560 | 491,651 | 635,886 | 286,409 | 31,601 | 5,820 | 1,504 |
現金及約當現金
| 406,855 | 176,256 | 295,447 | 324,268 | 357,313 | 101,210 | 127,961 | 124,882 | 112,505 | 64,139 | 89,661 | 118,511 | 268,522 | 32,854 | 170,616 | 211,934 | 141,323 | 17,252 | 775 | 475 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | 218,237 | 223,779 | 208,765 | 166,915 | 281,823 | - | - | - | 0 |
應收帳款淨額
| 6,345 | 2,792 | 18,743 | 8,368 | 2,091 | 1,193 | 759 | 172 | 18 | - | 30,000 | 34,720 | 30,000 | - | - | - | 74,767 | - | - | 118 |
存貨
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
其他流動資產
| 58,715 | 60,324 | 71,466 | 1,308,124 | 670,399 | 330,243 | 293,717 | 261,254 | 165,025 | 175,968 | 242,530 | 221,117 | 165,850 | 312,941 | 154,120 | 142,129 | 70,319 | 14,349 | 5,045 | 911 |
非流動資產
| 6,330,944 | 3,340,777 | 2,745,209 | 1,316,227 | 961,170 | 951,134 | 950,800 | 917,624 | 917,696 | 1,235,670 | 1,147,386 | 945,515 | 760,094 | 109,780 | 92,213 | 50,800 | 26,842 | 5,927 | 4,897 | 4,165 |
長期投資合計
| 1,200,253 | 394,368 | 521,984 | 373,343 | 201,881 | 127,002 | 107,269 | 137,705 | 525,299 | 724,777 | 817,204 | 607,740 | 3,000 | - | - | - | - | - | - | 0 |
不動產、廠房及設備
| 1,566,365 | 1,101,503 | 939,262 | 810,149 | 672,215 | 742,160 | 784,424 | 716,096 | 274,302 | 404,892 | 330,182 | 334,644 | 276,243 | 93,932 | 80,151 | 41,961 | 17,425 | 4,907 | 3,859 | 3,109 |
商譽
| 82,751 | 45,362 | 45,362 | 30,852 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
無形資產
| 2,714 | 1,975 | 2,194 | 21,664 | - | - | - | - | - | - | - | - | 931 | 949 | 967 | 985 | 1,002 | 1,020 | 1,038 | 1,056 |
遞延費用
| - | 28,646 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
其他非流動資產
| 3,478,861 | 1,768,923 | 1,236,407 | 80,219 | 87,074 | 81,972 | 59,107 | 63,823 | 118,095 | 106,001 | - | 3,131 | 479,920 | 14,899 | 11,095 | 7,854 | 8,415 | - | - | 0 |
總負債
| 2,665,375 | 724,556 | 474,500 | 480,094 | 375,052 | 363,827 | 762,991 | 758,063 | 809,301 | 850,675 | 850,130 | 763,987 | 765,221 | 3,924 | 3,345 | 2,963 | 1,506 | 1,242 | 1,059 | 2,498 |
流動負債
| 95,197 | 59,789 | 99,211 | 71,131 | 33,758 | 38,173 | 28,337 | 23,819 | 26,113 | 45,542 | 90,145 | 14,815 | 13,794 | 3,924 | 3,345 | 2,900 | 1,444 | 1,135 | 929 | 1,404 |
應付帳款
| 89,443 | 49,422 | 96,022 | 65,516 | 33,634 | 38,023 | 28,163 | 23,483 | 24,616 | 24,036 | 54,982 | 14,551 | 13,794 | 3,375 | 2,626 | 986 | 1,000 | 1,010 | 832 | 1,312 |
短期借款
| 168 | 6,455 | 180 | 4,263 | - | - | - | - | 1,171 | 21,200 | 35,000 | - | - | - | - | - | - | - | - | 0 |
其他流動負債
| 5,586 | 3,912 | 3,009 | 1,352 | 124 | 150 | 174 | 336 | 326 | 306 | 162 | 264 | - | 550 | 718 | 1,914 | 444 | 125 | 97 | 92 |
非流動負債
| 2,577,087 | 664,767 | 375,289 | 408,963 | 341,294 | 325,654 | 750,404 | 734,244 | 783,188 | 805,135 | 759,986 | 749,172 | 751,427 | - | - | 63 | 63 | 107 | 130 | 1,094 |
長期負債
| 2,450,287 | 641,485 | 331,347 | 326,083 | 325,654 | 325,266 | 734,231 | 733,260 | 782,171 | 781,182 | 730,348 | 729,377 | 728,406 | - | - | 63 | 63 | 63 | 63 | 999 |
非控制權益
| - | - | - | - | - | - | 15,750 | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
遞延收入
| 88,503 | - | 20,842 | 52,842 | 15,286 | - | - | 75 | - | 22,821 | 28,571 | 18,724 | 23,021 | - | - | - | - | - | - | 0 |
其他非流動負債
| 38,297 | 23,282 | 23,100 | 30,038 | 354 | 388 | 423 | 909 | 1,017 | 1,132 | 1,067 | 1,071 | - | - | - | - | - | 44 | 67 | 95 |
股東權益
| 4,129,033 | 2,855,593 | 2,642,655 | 2,476,893 | 1,615,921 | 1,019,953 | 594,496 | 545,869 | 385,943 | 625,102 | 659,448 | 774,113 | 683,023 | 660,416 | 580,519 | 683,723 | 311,745 | 36,287 | 9,658 | 3,170 |
普通股股本
| 34 | 30 | 28 | 27 | 24 | 21 | 17 | 17 | 15 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 8 | 4 | 2 | 1 |
資本公債
| -26,387 | -554,915 | -430,126 | -230,467 | -567,640 | -802,572 | -866,709 | -847,576 | -840,339 | -432,257 | -356,835 | -165,188 | -152,230 | -163,756 | -141,583 | -32,699 | -116,055 | -110,821 | -108,827 | -106,665 |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
庫藏股票
| 4,155,386 | 3,410,478 | 3,072,753 | 2,707,333 | 2,183,537 | 1,822,504 | 1,461,188 | 1,393,428 | 1,226,267 | 1,057,798 | 1,016,722 | 939,742 | 835,694 | 824,613 | 722,543 | 716,862 | 428,243 | 147,555 | 118,933 | 110,285 |
其他權益
| - | - | - | - | - | - | - | - | - | -451 | -451 | -451 | -451 | -451 | -451 | -451 | -451 | -451 | -451 | -451 |