LRCX 科林研發

217.47

8.68

(+4.16%)

科林研發 LRCX 產業機械及部件

討論(76+)

217.47

8.68

(+4.16%)

季度年度

營收
毛利
營業利益
稅前淨利
稅後淨利

單位：美金千元

科目	2025/Q3	2025/Q2	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4
營業收入淨額	5,324,173	5,171,393	4,720,175	4,376,047	4,167,976	3,871,507	3,793,558	3,758,259	3,482,062	3,207,257	3,869,569	5,277,569	5,074,121	4,635,554	4,060,416	4,226,604	4,304,465	4,145,179	3,847,654	3,456,237
營業成本	2,639,294	2,581,684	2,406,489	2,303,066	2,165,293	2,031,409	1,993,022	2,000,804	1,827,360	1,749,128	2,263,957	2,901,220	2,737,286	2,535,042	2,243,791	2,248,688	2,327,711	2,229,978	2,067,523	1,852,442
營業毛利	2,684,879	2,589,709	2,313,686	2,072,981	2,002,683	1,840,098	1,800,536	1,757,455	1,654,702	1,458,129	1,605,612	2,376,349	2,336,835	2,100,512	1,816,625	1,977,916	1,976,754	1,915,201	1,780,131	1,603,795
營業費用	855,791	848,581	751,927	-	738,486	713,538	743,424	700,243	631,673	603,524	663,359	696,187	638,995	621,159	624,528	639,777	604,521	599,274	584,823	594,071
研發費用	576,446	580,178	525,904	494,947	495,358	497,829	512,274	469,712	422,629	401,951	429,451	462,385	433,375	411,157	407,120	403,644	382,327	381,749	381,120	375,172
推銷及管理費用	279,345	268,403	226,023	244,150	243,128	216,477	215,904	228,843	207,023	199,831	193,500	233,802	205,620	210,002	217,408	236,133	222,194	217,525	203,703	218,899
非經常性項目費用	-	-	-	-	-	-768	15,246	1,688	2,021	1,742	40,408	-	-	-	-	-	-	-	-	-
其他營業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
營業利益	1,829,088	1,741,128	1,561,759	1,333,884	1,264,197	1,126,560	1,057,112	1,057,212	1,023,029	854,605	942,253	1,680,162	1,697,840	1,479,353	1,192,097	1,338,139	1,372,233	1,315,927	1,195,308	1,009,724
其他收入及費用	30,074	37,853	-25,035	14,262	30,081	27,796	36,073	29,839	2,601	9,010	-3,331	-28,234	-43,095	-120,448	-57,402	17,999	-28,857	-7,166	-35,320	-29,941
利息費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
稅前純益	1,859,162	1,778,981	1,536,724	1,348,146	1,294,278	1,154,356	1,093,185	1,087,051	1,025,630	863,615	938,922	1,651,928	1,654,745	1,358,905	1,134,695	1,356,138	1,343,376	1,308,761	1,159,988	979,783
所得稅	290,502	58,893	206,057	157,128	177,834	134,074	127,359	132,785	138,232	61,078	124,914	183,421	228,866	149,971	112,917	161,308	163,632	164,104	88,867	110,554
稅後純益	1,568,660	1,720,088	1,330,667	1,191,018	1,116,444	1,020,282	965,826	954,266	887,398	802,537	814,008	1,468,507	1,425,879	1,208,934	1,021,778	1,194,830	1,179,744	1,144,657	1,071,121	869,229
基本每股稅後盈餘(元)	1.24	1.35	1.04	0.93	8.6	7.81	7.4	7.25	6.7	5.99	6.03	10.8	10.42	8.76	7.34	8.5	8.32	8.02	7.51	6.04
稀釋每股稅後盈餘(元)	1.24	1.35	1.03	0.92	8.6	7.8	7.3	7.22	6.7	6.01	6.04	10.77	10.39	8.73	7.31	8.44	8.27	7.96	7.39	5.96
基本平均股數(千股)	1,264,446	1,274,279	1,283,779	1,287,109	129,923	130,633	130,838	131,629	132,584	134,052	134,924	136,018	136,891	137,994	139,229	140,630	141,743	142,662	142,676	143,830
稀釋平均股數(千股)	1,269,313	1,276,933	1,288,100	1,291,469	130,406	131,112	131,517	132,220	133,166	134,392	135,395	136,339	137,208	138,312	140,057	141,530	142,612	143,514	144,609	145,910
還原基本每股稅後盈餘(元)	1.24	1.35	1.04	0.93	0.86	0.78	0.74	0.73	0.67	0.6	0.6	1.08	1.04	0.88	0.73	0.85	0.83	0.8	0.75	0.6
還原稀釋每股稅後盈餘(元)	1.24	1.35	1.03	0.92	0.86	0.78	0.73	0.72	0.67	0.6	0.6	1.08	1.04	0.87	0.73	0.84	0.83	0.8	0.74	0.6
還原基本平均股數(千股)	1,264,446	1,274,279	1,283,779	1,287,109	1,299,236	1,306,330	1,308,382	1,316,290	1,325,840	1,340,520	1,349,240	1,360,180	1,368,910	1,379,940	1,392,290	1,406,300	1,417,430	1,426,620	1,426,760	1,438,300
還原稀釋平均股數(千股)	1,269,313	1,276,933	1,288,100	1,291,469	1,304,066	1,311,120	1,315,178	1,322,200	1,331,664	1,343,920	1,353,950	1,363,390	1,372,080	1,383,120	1,400,570	1,415,300	1,426,120	1,435,140	1,446,090	1,459,100
EBITDA(千元)	1,960,806	1,877,420	1,634,067	1,444,346	1,388,573	1,242,713	1,183,107	1,177,992	1,116,109	953,219	1,030,585	1,737,342	1,730,496	1,446,837	1,218,923	1,437,843	1,423,250	1,387,158	1,243,692	1,059,011

目前沒有任何討論