目前沒有任何討論
LRCX 科林研發
222.96
5.49
(+2.52%)
科林研發 LRCX 產業機械及部件
222.96
5.49
(+2.52%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 21,900,211 | 21,345,260 | 19,968,310 | 19,839,916 | 19,532,489 | 18,744,728 | 18,279,650 | 18,783,852 | 18,538,457 | 18,781,643 | 19,243,361 | 19,206,381 | 18,721,282 | 17,195,632 | 16,589,031 | 16,685,428 | 15,565,552 | 15,892,152 | 15,284,913 | 15,370,374 |
流動資產
| 14,806,714 | 14,516,995 | 13,460,322 | 13,612,847 | 13,492,368 | 12,883,220 | 12,488,436 | 13,054,612 | 12,993,562 | 13,228,412 | 13,730,027 | 13,708,788 | 13,612,664 | 12,285,235 | 11,888,101 | 12,102,862 | 11,144,682 | 11,652,387 | 11,322,270 | 11,467,952 |
現金及約當現金
| 6,693,046 | 6,390,659 | 5,450,718 | 5,665,379 | 6,067,471 | 5,847,856 | 5,672,232 | 5,623,289 | 5,126,150 | 5,337,056 | 5,305,648 | 4,484,716 | 4,256,499 | 3,522,001 | 4,194,719 | 5,086,544 | 4,042,151 | 4,418,263 | 3,673,366 | 3,687,165 |
短期投資合計
| - | - | - | - | - | - | - | 14,720 | 30,557 | 37,641 | 63,849 | 103,130 | 120,551 | 135,731 | 160,072 | 242,590 | 569,472 | 1,310,872 | 2,116,101 | 2,355,067 |
應收帳款淨額
| 3,633,034 | 3,378,071 | 3,228,182 | 3,304,946 | 2,937,217 | 2,519,250 | 2,203,707 | 2,707,458 | 2,810,953 | 2,823,376 | 3,262,140 | 4,070,088 | 4,569,735 | 4,313,818 | 3,702,320 | 3,402,840 | 3,397,180 | 3,026,430 | 2,809,068 | 2,900,362 |
存貨
| 4,095,054 | 4,307,991 | 4,463,275 | 4,358,152 | 4,209,878 | 4,217,924 | 4,322,967 | 4,429,906 | 4,747,781 | 4,816,190 | 4,881,935 | 4,819,966 | 4,360,325 | 3,966,294 | 3,479,332 | 3,074,177 | 2,872,141 | 2,689,294 | 2,552,032 | 2,348,955 |
其他流動資產
| 385,580 | 440,274 | 318,147 | 284,370 | 277,802 | 298,190 | 289,530 | 279,239 | 278,121 | 214,149 | 216,455 | 230,888 | 305,554 | 347,391 | 351,658 | 296,711 | 263,738 | 207,528 | 171,703 | 176,403 |
非流動資產
| 7,093,497 | 6,828,265 | 6,507,988 | - | 6,040,121 | 5,861,508 | 5,791,214 | 5,729,240 | 5,544,895 | 5,553,231 | 5,513,334 | 5,497,593 | 5,108,618 | 4,910,397 | 4,700,930 | 4,582,566 | 4,420,870 | 4,239,765 | 3,962,643 | 3,902,422 |
長期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 2,510,531 | 2,428,744 | 2,372,203 | 2,313,590 | 2,214,269 | 2,154,518 | 2,181,741 | 2,147,482 | 2,110,511 | 1,856,672 | 1,855,117 | 1,863,155 | 1,718,791 | 1,647,587 | 1,561,875 | 1,503,385 | 1,372,533 | 1,303,479 | 1,279,836 | 1,208,285 |
商譽
| - | - | - | - | - | 1,626,528 | 1,626,519 | 1,626,512 | 1,626,382 | 1,622,489 | 1,622,172 | 1,620,437 | 1,514,547 | 1,515,113 | 1,513,729 | 1,489,678 | 1,489,945 | 1,490,134 | 1,489,990 | 1,485,078 |
無形資產
| 1,826,950 | 1,808,685 | 1,795,248 | 1,761,021 | 1,758,344 | 138,545 | 142,479 | 151,081 | 157,618 | 168,454 | 179,647 | 184,781 | 110,385 | 101,850 | 113,306 | 112,077 | 125,014 | 132,365 | 143,264 | 156,090 |
遞延費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他非流動資產
| 2,756,016 | 2,590,836 | 2,340,537 | 2,152,458 | 2,067,508 | 1,941,917 | 1,840,475 | 1,804,165 | 1,650,384 | 1,905,616 | 1,856,398 | 1,829,220 | 1,764,895 | 1,645,847 | 1,512,020 | 1,477,426 | 1,433,378 | 1,313,787 | 1,049,553 | 1,052,969 |
總負債
| 11,707,459 | 11,483,641 | 10,457,205 | 11,031,890 | 11,060,598 | 10,205,274 | 10,257,549 | 10,561,374 | 10,491,127 | 10,571,471 | 10,835,973 | 10,901,746 | 11,308,715 | 10,917,266 | 10,562,541 | 10,209,647 | 9,745,509 | 9,864,964 | 9,910,080 | 9,861,826 |
流動負債
| 6,707,910 | 6,568,425 | 5,489,845 | 5,350,296 | 5,342,668 | 4,338,438 | 4,430,089 | 4,272,383 | 4,247,177 | 4,184,918 | 4,441,329 | 4,546,922 | 5,053,382 | 4,564,759 | 4,194,741 | 3,863,151 | 3,409,220 | 3,527,867 | 3,612,333 | 3,591,053 |
應付帳款
| 3,307,103 | 3,248,574 | 2,853,200 | 2,918,267 | 2,900,671 | 2,415,843 | 2,323,290 | 2,475,649 | 2,648,218 | 2,481,339 | 2,592,077 | 2,987,778 | 3,095,062 | 2,985,480 | 2,641,943 | 2,723,072 | 2,471,437 | 2,549,193 | 2,053,116 | 2,201,732 |
短期借款
| 754,363 | 754,311 | 754,306 | 504,136 | 504,682 | 504,814 | 505,066 | 3,779 | 3,861 | 8,358 | 8,457 | 7,226 | 7,110 | 7,381 | 7,689 | 6,201 | 6,368 | 11,349 | 825,434 | 832,847 |
其他流動負債
| 2,646,444 | 2,565,540 | 1,882,339 | 1,927,893 | 1,937,315 | 1,417,781 | 1,601,733 | 1,792,955 | 1,595,098 | 1,695,221 | 1,840,795 | 1,551,918 | 1,951,210 | 1,571,898 | 1,545,109 | 1,133,878 | 931,415 | 967,325 | 733,783 | 556,474 |
非流動負債
| 4,999,549 | 4,915,216 | 4,967,360 | - | 5,717,930 | 5,866,836 | 5,827,460 | 6,288,991 | 6,243,950 | 6,386,553 | 6,394,644 | 6,354,824 | 6,255,333 | 6,352,507 | 6,367,800 | 6,346,496 | 6,336,289 | 6,337,097 | 6,300,964 | 6,276,288 |
長期負債
| 3,729,580 | 3,730,194 | 3,730,034 | 4,478,148 | 4,479,087 | 4,478,520 | 4,478,385 | 4,980,005 | 4,980,460 | 5,003,183 | 4,996,920 | 4,996,057 | 4,996,363 | 4,998,449 | 5,000,657 | 4,988,121 | 4,988,964 | 4,990,333 | 4,991,613 | 4,992,496 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,217 | 5,515 |
遞延收入
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他非流動負債
| 1,269,969 | 1,185,022 | 1,237,326 | - | 1,238,843 | 1,388,316 | 1,349,075 | 1,308,986 | 1,263,490 | 1,383,370 | 1,397,724 | 1,358,767 | 1,258,970 | 1,354,058 | 1,367,143 | 1,358,375 | 1,347,325 | 1,346,764 | 1,306,134 | 1,278,277 |
股東權益
| 10,192,752 | 9,861,619 | 9,511,105 | 8,808,026 | 8,471,891 | 8,539,454 | 8,022,101 | 8,222,478 | 8,047,330 | 8,210,172 | 8,407,388 | 8,304,635 | 7,412,567 | 6,278,366 | 6,026,490 | 6,475,781 | 5,820,043 | 6,027,188 | 5,371,616 | 5,503,033 |
普通股股本
| 1,258 | 1,268 | 1,283 | 1,285 | 1,292 | 1,304 | 131 | 131 | 132 | 133 | 135 | 135 | 136 | 137 | 139 | 140 | 141 | 143 | 143 | 143 |
資本公債
| 30,230,067 | 28,988,914 | 27,560,591 | 26,525,021 | 25,630,045 | 24,811,315 | 24,051,937 | 23,347,148 | 22,655,389 | 22,032,096 | 21,460,118 | 20,879,153 | 19,644,623 | 18,454,724 | 17,451,404 | 16,637,683 | 15,653,440 | 14,684,912 | 13,725,681 | 12,839,890 |
保留盈餘
| -28,759,513 | -27,763,430 | -26,455,865 | -26,024,098 | -25,374,657 | -24,366,866 | -23,984,518 | -23,004,358 | -22,365,872 | -21,530,353 | -20,627,829 | -20,071,931 | -19,591,249 | -19,481,429 | -18,616,780 | -17,294,255 | -16,863,573 | -15,646,701 | -15,212,934 | -14,135,555 |
庫藏股票
| 8,794,531 | 8,697,290 | 8,529,007 | 8,439,903 | 8,303,014 | 8,225,303 | 8,082,339 | 7,997,251 | 7,879,031 | 7,809,002 | 7,680,059 | 7,606,149 | 7,492,822 | 7,414,916 | 7,289,393 | 7,220,359 | 7,111,803 | 7,052,962 | 6,922,023 | 6,854,681 |
其他權益
| -73,591 | -62,423 | -123,911 | -134,085 | -87,803 | -130,428 | -127,788 | -117,694 | -121,350 | -100,706 | -105,095 | -108,871 | -133,765 | -109,982 | -97,666 | -88,146 | -81,768 | -64,128 | -63,297 | -56,126 |