• 掃描立即下載
    掃描立即下載

KRC Kilroy Realty

37.7
0.52
(-1.36%)

Kilroy Realty KRC 不動產投資信託

37.7
0.52
(-1.36%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
279,744 289,892 270,844 286,379 289,938 280,731 278,581 269,016 283,594 284,282 292,802 284,344 275,958 271,184 265,501 261,085 232,326 225,983 235,646 229,332
營業成本
87,642 85,340 87,079 87,275 90,270 88,288 86,559 81,731 87,808 83,285 82,008 82,474 79,490 75,355 71,294 67,200 64,995 62,591 64,125 63,364
營業毛利
192,102 204,552 183,765 199,104 199,668 192,443 192,022 187,285 195,786 200,997 210,794 201,870 196,468 195,829 194,207 193,885 167,331 163,392 171,521 165,968
營業費用
111,362 111,396 109,913 112,093 115,275 - 110,641 112,610 114,227 116,760 121,353 120,109 107,450 121,858 114,280 113,314 98,709 101,002 100,437 98,921
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
23,875 23,771 22,794 22,972 23,396 24,353 22,610 26,594 29,003 26,398 27,677 28,713 26,310 25,443 25,620 26,005 25,496 27,413 24,505 25,931
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
87,487 87,625 87,119 89,121 91,879 87,151 88,031 86,016 85,224 90,362 93,676 91,396 81,140 96,415 88,660 87,309 73,213 73,589 75,932 72,990
營業利益
80,740 93,156 73,852 87,011 84,393 80,939 81,381 74,675 81,559 84,237 89,441 81,761 89,018 73,971 79,927 80,571 68,622 62,390 71,084 67,047
其他收入及費用
113,694 17,256 977 11,268 9,688 10,371 13,190 10,696 7,015 3,421 1,460 1,264 17,624 125 81 -6,719 976 1,880 458,661 37,381
利息費用
32,152 30,844 31,148 33,245 36,408 36,763 38,871 32,325 29,837 26,383 25,671 23,550 19,982 20,121 20,625 18,726 16,105 21,390 22,334 20,976
稅前純益
162,282 79,568 43,681 65,034 57,673 54,547 55,700 53,046 58,737 61,275 65,230 59,475 86,660 53,975 59,383 55,126 53,493 42,880 507,411 83,452
所得稅
- - - - - - - - - - - - - - - - - - - -
稅後純益
156,220 68,449 39,008 59,460 52,378 49,211 49,920 47,284 52,762 55,587 56,608 52,625 79,757 47,105 53,128 35,400 47,028 35,839 497,631 78,642
基本每股稅後盈餘(元)
1.32 0.58 0.33 0.5 0.44 0.41 0.42 0.4 0.45 0.47 0.48 0.45 0.68 0.4 0.45 0.41 0.41 0.3 4.27 0.67
稀釋每股稅後盈餘(元)
1.31 0.57 0.33 0.5 0.44 0.41 0.42 0.4 0.45 0.47 0.48 0.44 0.68 0.4 0.45 0.4 0.4 0.3 4.26 0.68
基本平均股數(千股)
118,296 118,285 118,195 118,047 117,830 117,375 117,338 117,240 117,185 117,155 117,059 116,878 116,872 116,822 116,650 116,462 116,462 116,452 116,344 115,730
稀釋平均股數(千股)
118,822 118,683 118,664 118,759 118,244 117,663 117,961 117,816 117,495 117,360 117,407 117,389 117,242 117,184 117,060 117,110 117,110 116,917 116,801 116,243
還原基本每股稅後盈餘(元)
1.32 0.58 0.33 0.5 0.44 0.41 0.42 0.4 0.45 0.47 0.48 0.45 0.68 0.4 0.45 0.41 0.41 0.3 4.27 0.67
還原稀釋每股稅後盈餘(元)
1.31 0.57 0.33 0.5 0.44 0.41 0.42 0.4 0.45 0.47 0.48 0.44 0.68 0.4 0.45 0.4 0.4 0.3 4.26 0.68
還原基本平均股數(千股)
118,296 118,285 118,195 118,047 117,830 117,375 117,338 117,240 117,185 117,155 117,059 116,878 116,872 116,822 116,650 116,462 116,462 116,452 116,344 115,730
還原稀釋平均股數(千股)
118,822 118,683 118,664 118,759 118,244 117,663 117,961 117,816 117,495 117,360 117,407 117,389 117,242 117,184 117,060 117,110 117,110 116,917 116,801 116,243
EBITDA(千元)
278,388 188,338 158,160 183,277 182,342 175,017 176,349 170,150 174,221 175,042 179,575 168,271 182,425 165,094 161,693 142,238 140,944 135,641 599,394 173,712

目前沒有任何討論