卡夫亨氏 KHC
單位:USD
26.3
-0.2
(-0.75%)
單位:美金千元
科目 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 720,000 | 1,388,000 | 1,083,000 | 942,000 | 771,000 | 1,356,000 | 1,036,000 | 1,098,000 | 486,000 | 952,000 | 729,000 | 302,000 | 486,000 | 2,916,000 | 419,000 | 1,219,000 | 810,000 | 1,603,000 | 1,110,000 | 2,004,000 |
稅後淨利
| 712,000 | 2,131,000 | -290,000 | 102,000 | 801,000 | 757,000 | 262,000 | 1,000,000 | 836,000 | 890,000 | 432,000 | 265,000 | 776,000 | -257,000 | 733,000 | -27,000 | 563,000 | 1,032,000 | 597,000 | -1,651,000 |
折舊費用
| 231,000 | 240,000 | 243,000 | 235,000 | 227,000 | 247,000 | 271,000 | 212,000 | 217,000 | 245,000 | 225,000 | 233,000 | 216,000 | 231,000 | 226,000 | 226,000 | 220,000 | 217,000 | 201,000 | 217,000 |
調整項目
| 61,000 | -1,030,000 | 1,247,000 | 783,000 | 82,000 | 306,000 | 684,000 | -43,000 | 42,000 | -125,000 | 314,000 | 515,000 | -39,000 | 2,260,000 | 105,000 | 214,000 | 452,000 | -16,000 | 423,000 | 2,496,000 |
應收帳款增減
| -89,000 | -56,000 | 30,000 | 32,000 | -145,000 | 34,000 | 98,000 | 37,000 | -151,000 | -20,000 | 14,000 | -99,000 | -123,000 | -5,000 | 30,000 | 96,000 | -34,000 | -20,000 | 54,000 | 363,000 |
存貨增減
| -217,000 | 386,000 | -291,000 | -45,000 | -56,000 | 171,000 | -45,000 | 174,000 | -406,000 | -94,000 | -259,000 | -386,000 | -382,000 | 120,000 | -37,000 | -126,000 | -101,000 | 175,000 | -253,000 | 34,000 |
其他營業活動資產增減
| -47,000 | 91,000 | -15,000 | -82,000 | -32,000 | - | 141,000 | 51,000 | -53,000 | -178,000 | -66,000 | 21,000 | -91,000 | 64,000 | -29,000 | -13,000 | -54,000 | 64,000 | 123,000 | 5,000 |
負債增減
| 67,000 | -375,000 | 159,000 | -81,000 | -109,000 | -159,000 | -367,000 | -331,000 | - | 237,000 | 66,000 | -247,000 | 124,000 | 501,000 | -612,000 | 847,000 | -241,000 | 149,000 | -36,000 | 541,000 |
投資現金流
| -878,000 | -174,000 | -217,000 | -345,000 | -287,000 | -178,000 | -263,000 | -211,000 | -264,000 | -53,000 | -117,000 | -452,000 | -469,000 | 1,294,000 | -283,000 | 3,243,000 | -216,000 | -160,000 | -125,000 | -115,000 |
資本支出增減
| -238,000 | -247,000 | -234,000 | -249,000 | -294,000 | -234,000 | -271,000 | -242,000 | -266,000 | -284,000 | -197,000 | -221,000 | -214,000 | -250,000 | -224,000 | -204,000 | -227,000 | -199,000 | -139,000 | -127,000 |
投資增減
| -673,000 | 75,000 | - | - | - | 31,000 | - | - | - | 208,000 | - | - | - | -28,000 | - | - | - | 25,000 | - | - |
其他投資活動現金流量
| 33,000 | -2,000 | 17,000 | -96,000 | 7,000 | 25,000 | 8,000 | 31,000 | 2,000 | 23,000 | 80,000 | -231,000 | -255,000 | 1,572,000 | -59,000 | 3,447,000 | 11,000 | 14,000 | 14,000 | 12,000 |
融資現金流
| 900,000 | -962,000 | -481,000 | -1,326,000 | -239,000 | -862,000 | -629,000 | -748,000 | -439,000 | -903,000 | -1,089,000 | -1,237,000 | -485,000 | -3,011,000 | -1,778,000 | -2,912,000 | -1,643,000 | -822,000 | -1,072,000 | -4,542,000 |
賣出及買回股票增減
| -225,000 | -450,000 | -1,000 | -208,000 | -329,000 | -305,000 | 38,000 | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - |
借款增減
| 1,620,000 | -11,000 | - | -606,000 | 592,000 | -25,000 | -1,000 | -164,000 | -1,000 | -281,000 | -498,000 | -667,000 | -9,000 | -2,404,000 | -1,199,000 | -2,406,000 | -1,117,000 | -317,000 | -571,000 | -4,018,000 |
其他籌資活動現金流量
| -18,000 | -22,000 | 3,000 | -29,000 | -16,000 | -41,000 | -174,000 | -115,000 | 53,000 | -132,000 | -101,000 | -80,000 | 14,000 | -117,000 | -89,000 | -16,000 | -37,000 | -14,000 | -11,000 | -35,000 |
自由現金流
| 482,000 | 1,141,000 | 849,000 | 693,000 | 477,000 | 1,122,000 | 765,000 | 856,000 | 220,000 | 668,000 | 532,000 | 81,000 | 272,000 | 2,666,000 | 195,000 | 1,015,000 | 583,000 | 1,404,000 | 971,000 | 1,877,000 |
淨現金流
| 777,000 | 198,000 | 386,000 | -726,000 | 224,000 | 350,000 | 105,000 | 121,000 | -213,000 | 43,000 | -521,000 | -1,461,000 | -466,000 | 1,172,000 | -1,668,000 | 1,581,000 | -1,057,000 | 697,000 | -92,000 | -2,591,000 |