目前沒有任何討論
KDP Keurig Dr Pepper
28.67
0.18
(+0.61%)
Keurig Dr Pepper KDP 飲品製造與批發
28.67
0.18
(+0.61%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 639,000 | 431,000 | 209,000 | 849,000 | 628,000 | 657,000 | 85,000 | 297,000 | 580,000 | 381,000 | 71,000 | 739,000 | 759,000 | 676,000 | 663,000 | 941,000 | 794,000 | 593,000 | 546,000 | 790,000 |
稅後淨利
| 662,000 | 547,000 | 517,000 | -144,000 | 616,000 | 515,000 | 454,000 | 693,000 | 518,000 | 503,000 | 467,000 | 453,000 | 180,000 | 218,000 | 585,000 | 843,000 | 530,000 | 448,000 | 325,000 | 428,000 |
折舊費用
| 206,000 | 185,000 | 163,000 | 183,000 | 175,000 | 205,000 | 170,000 | 182,000 | 177,000 | 175,000 | 186,000 | 179,000 | 172,000 | 176,000 | 182,000 | 185,000 | 170,000 | 178,000 | 175,000 | 163,000 |
調整項目
| -93,000 | 26,000 | -63,000 | 510,000 | 15,000 | 78,000 | 33,000 | 5,000 | 182,000 | 64,000 | -76,000 | 153,000 | 342,000 | 496,000 | -24,000 | -445,000 | 28,000 | -37,000 | 123,000 | 44,000 |
應收帳款增減
| -19,000 | -161,000 | 164,000 | -61,000 | -81,000 | -109,000 | 42,000 | -100,000 | 8,000 | 134,000 | 28,000 | -26,000 | -166,000 | -133,000 | -73,000 | -26,000 | -85,000 | -4,000 | -37,000 | -4,000 |
存貨增減
| -102,000 | -177,000 | -239,000 | 128,000 | -101,000 | -54,000 | -65,000 | 213,000 | 30,000 | 13,000 | -74,000 | 126,000 | -206,000 | -199,000 | -147,000 | 77,000 | -79,000 | -54,000 | -77,000 | 68,000 |
其他營業活動資產增減
| -47,000 | -26,000 | -110,000 | -23,000 | -24,000 | -44,000 | -136,000 | -33,000 | -12,000 | 4,000 | -151,000 | -76,000 | -40,000 | -56,000 | -284,000 | -62,000 | -50,000 | 164,000 | -295,000 | -48,000 |
負債增減
| 32,000 | 37,000 | -223,000 | 256,000 | 28,000 | 66,000 | -413,000 | -663,000 | -323,000 | -512,000 | -309,000 | -70,000 | 477,000 | 174,000 | 424,000 | 369,000 | 280,000 | -102,000 | 332,000 | 139,000 |
投資現金流
| -112,000 | -221,000 | -57,000 | -1,076,000 | -209,000 | -136,000 | -193,000 | -161,000 | -420,000 | -98,000 | -105,000 | -922,000 | -82,000 | -134,000 | 3,000 | 560,000 | -150,000 | -101,000 | -99,000 | -134,000 |
資本支出增減
| -112,000 | -106,000 | -120,000 | -165,000 | -125,000 | -115,000 | -158,000 | -154,000 | -122,000 | -87,000 | -62,000 | -93,000 | -74,000 | -77,000 | -109,000 | -98,000 | -121,000 | -109,000 | -95,000 | -105,000 |
投資增減
| - | -1,000 | - | - | - | -1,000 | -6,000 | -8,000 | -300,000 | -8,000 | - | -914,000 | - | -57,000 | 41,000 | 576,000 | -15,000 | -2,000 | - | -1,000 |
其他投資活動現金流量
| - | -114,000 | 63,000 | -911,000 | -84,000 | -20,000 | -29,000 | 1,000 | 2,000 | -3,000 | -43,000 | 85,000 | -8,000 | - | 71,000 | 82,000 | -14,000 | 10,000 | -4,000 | -28,000 |
融資現金流
| -525,000 | -402,000 | -7,000 | 281,000 | -282,000 | -380,000 | 158,000 | -135,000 | -174,000 | -220,000 | -303,000 | -213,000 | -294,000 | -577,000 | -644,000 | -1,132,000 | -602,000 | -673,000 | -355,000 | -624,000 |
賣出及買回股票增減
| - | -9,000 | - | -5,000 | - | - | -1,105,000 | -249,000 | - | -226,000 | -231,000 | -291,000 | - | -88,000 | - | - | - | - | 140,000 | - |
借款增減
| -120,000 | -62,000 | 331,000 | 601,000 | 25,000 | -85,000 | 1,624,000 | 422,000 | 133,000 | 286,000 | 243,000 | 368,000 | -25,000 | -182,000 | -369,000 | -863,000 | -341,000 | -441,000 | -141,000 | -435,000 |
其他籌資活動現金流量
| 10,000 | -18,000 | -26,000 | -20,000 | -15,000 | -3,000 | -62,000 | -8,000 | -28,000 | 2,000 | -34,000 | -6,000 | -4,000 | -41,000 | -10,000 | -1,000 | 2,000 | - | -162,000 | 22,000 |
自由現金流
| 527,000 | 325,000 | 89,000 | 684,000 | 503,000 | 542,000 | -73,000 | 143,000 | 458,000 | 294,000 | 9,000 | 646,000 | 685,000 | 599,000 | 554,000 | 843,000 | 673,000 | 484,000 | 451,000 | 685,000 |
淨現金流
| 4,000 | -186,000 | 143,000 | 48,000 | 122,000 | 121,000 | 50,000 | 7,000 | -18,000 | 74,000 | -331,000 | -393,000 | 374,000 | -40,000 | 26,000 | 365,000 | 33,000 | -179,000 | 94,000 | 37,000 |